[PPHB] YoY TTM Result on 30-Jun-2012 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 1.79%
YoY- -11.53%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 155,867 151,348 140,633 143,940 150,324 140,724 146,094 1.08%
PBT 17,018 17,257 19,225 10,203 10,578 12,615 6,268 18.10%
Tax -3,879 -5,104 -4,053 -2,969 -2,401 -2,167 -2,150 10.33%
NP 13,139 12,153 15,172 7,234 8,177 10,448 4,118 21.32%
-
NP to SH 13,139 12,153 15,173 7,234 8,177 10,448 4,118 21.32%
-
Tax Rate 22.79% 29.58% 21.08% 29.10% 22.70% 17.18% 34.30% -
Total Cost 142,728 139,195 125,461 136,706 142,147 130,276 141,976 0.08%
-
Net Worth 164,806 147,929 138,338 123,077 115,580 109,745 0 -
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - 5,500 5,495 - -
Div Payout % - - - - 67.27% 52.60% - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 164,806 147,929 138,338 123,077 115,580 109,745 0 -
NOSH 109,870 107,977 109,792 109,890 110,076 109,745 110,000 -0.01%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 8.43% 8.03% 10.79% 5.03% 5.44% 7.42% 2.82% -
ROE 7.97% 8.22% 10.97% 5.88% 7.07% 9.52% 0.00% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 141.86 140.17 128.09 130.98 136.56 128.23 132.81 1.10%
EPS 11.96 11.26 13.82 6.58 7.43 9.52 3.74 21.36%
DPS 0.00 0.00 0.00 0.00 5.00 5.00 0.00 -
NAPS 1.50 1.37 1.26 1.12 1.05 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 109,890
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 58.44 56.75 52.73 53.97 56.37 52.77 54.78 1.08%
EPS 4.93 4.56 5.69 2.71 3.07 3.92 1.54 21.38%
DPS 0.00 0.00 0.00 0.00 2.06 2.06 0.00 -
NAPS 0.618 0.5547 0.5187 0.4615 0.4334 0.4115 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.81 0.825 0.54 0.39 0.39 0.38 0.17 -
P/RPS 0.57 0.59 0.42 0.30 0.29 0.30 0.13 27.92%
P/EPS 6.77 7.33 3.91 5.92 5.25 3.99 4.54 6.88%
EY 14.76 13.64 25.59 16.88 19.05 25.05 22.02 -6.44%
DY 0.00 0.00 0.00 0.00 12.82 13.16 0.00 -
P/NAPS 0.54 0.60 0.43 0.35 0.37 0.38 0.00 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 24/08/15 25/08/14 26/08/13 27/08/12 19/08/11 20/08/10 21/08/09 -
Price 0.70 0.92 0.56 0.40 0.37 0.38 0.20 -
P/RPS 0.49 0.66 0.44 0.31 0.27 0.30 0.15 21.79%
P/EPS 5.85 8.17 4.05 6.08 4.98 3.99 5.34 1.53%
EY 17.08 12.23 24.68 16.46 20.08 25.05 18.72 -1.51%
DY 0.00 0.00 0.00 0.00 13.51 13.16 0.00 -
P/NAPS 0.47 0.67 0.44 0.36 0.35 0.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment