[LOTUS] YoY TTM Result on 31-Mar-2003 [#4]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- -9.03%
YoY- 327.28%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 77,538 78,355 103,641 92,802 97,663 95,788 77,014 0.11%
PBT -4,029 -7,919 -6,640 4,229 -1,837 5,654 3,347 -
Tax 0 -100 123 12 385 -195 11 -
NP -4,029 -8,019 -6,517 4,241 -1,452 5,459 3,358 -
-
NP to SH -5,019 -8,019 -6,517 4,241 -1,866 5,459 3,358 -
-
Tax Rate - - - -0.28% - 3.45% -0.33% -
Total Cost 81,567 86,374 110,158 88,561 99,115 90,329 73,656 1.71%
-
Net Worth 31,103 34,708 42,601 46,766 28,353 24,655 27,274 2.21%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 31,103 34,708 42,601 46,766 28,353 24,655 27,274 2.21%
NOSH 45,076 45,075 45,320 43,301 29,230 23,937 23,925 11.12%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -5.20% -10.23% -6.29% 4.57% -1.49% 5.70% 4.36% -
ROE -16.14% -23.10% -15.30% 9.07% -6.58% 22.14% 12.31% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 172.01 173.83 228.69 214.31 334.11 400.15 321.89 -9.91%
EPS -11.13 -17.79 -14.38 9.79 -6.38 22.80 14.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.77 0.94 1.08 0.97 1.03 1.14 -8.02%
Adjusted Per Share Value based on latest NOSH - 43,301
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 6.04 6.11 8.08 7.23 7.61 7.47 6.00 0.11%
EPS -0.39 -0.63 -0.51 0.33 -0.15 0.43 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0242 0.0271 0.0332 0.0365 0.0221 0.0192 0.0213 2.14%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.89 1.25 1.80 1.88 1.81 1.35 4.70 -
P/RPS 0.52 0.72 0.79 0.88 0.54 0.34 1.46 -15.80%
P/EPS -7.99 -7.03 -12.52 19.20 -28.35 5.92 33.49 -
EY -12.51 -14.23 -7.99 5.21 -3.53 16.89 2.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.62 1.91 1.74 1.87 1.31 4.12 -17.58%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/06 31/05/05 28/05/04 30/05/03 08/07/02 31/05/01 - -
Price 0.76 0.80 1.59 1.83 1.84 1.45 0.00 -
P/RPS 0.44 0.46 0.70 0.85 0.55 0.36 0.00 -
P/EPS -6.83 -4.50 -11.06 18.68 -28.82 6.36 0.00 -
EY -14.65 -22.24 -9.04 5.35 -3.47 15.73 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.04 1.69 1.69 1.90 1.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment