[KYM] YoY TTM Result on 30-Apr-2014 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
27-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
30-Apr-2014 [#1]
Profit Trend
QoQ- -5.03%
YoY- 841.12%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Revenue 97,934 98,639 101,309 87,469 88,605 82,628 162,327 -8.07%
PBT 3,825 -3,525 -3,324 24,426 2,038 -7,246 19,274 -23.60%
Tax 83 946 138 -10,945 -3,677 43 8,297 -53.54%
NP 3,908 -2,579 -3,186 13,481 -1,639 -7,203 27,571 -27.77%
-
NP to SH 3,908 -2,579 -3,186 11,769 -1,588 -4,780 18,487 -22.79%
-
Tax Rate -2.17% - - 44.81% 180.42% - -43.05% -
Total Cost 94,026 101,218 104,495 73,988 90,244 89,831 134,756 -5.81%
-
Net Worth 92,931 8,843,495 91,432 2,275 20,587 6,899,999 103,849 -1.83%
Dividend
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 92,931 8,843,495 91,432 2,275 20,587 6,899,999 103,849 -1.83%
NOSH 149,889 149,889 149,889 3,612 33,750 114,999 111,666 5.02%
Ratio Analysis
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
NP Margin 3.99% -2.61% -3.14% 15.41% -1.85% -8.72% 16.98% -
ROE 4.21% -0.03% -3.48% 517.12% -7.71% -0.07% 17.80% -
Per Share
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 65.34 65.81 67.59 2,421.29 262.53 71.85 145.37 -12.46%
EPS 2.61 -1.72 -2.13 325.79 -4.71 -4.16 16.56 -26.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 59.00 0.61 0.63 0.61 60.00 0.93 -6.52%
Adjusted Per Share Value based on latest NOSH - 3,612
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 62.98 63.43 65.15 56.25 56.98 53.14 104.39 -8.06%
EPS 2.51 -1.66 -2.05 7.57 -1.02 -3.07 11.89 -22.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5976 56.8714 0.588 0.0146 0.1324 44.373 0.6678 -1.83%
Price Multiplier on Financial Quarter End Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 -
Price 0.50 0.41 0.585 0.86 0.78 1.29 2.44 -
P/RPS 0.77 0.62 0.87 0.04 0.30 1.80 1.68 -12.18%
P/EPS 19.18 -23.83 -27.52 0.26 -16.58 -31.04 14.74 4.48%
EY 5.21 -4.20 -3.63 378.82 -6.03 -3.22 6.79 -4.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.01 0.96 1.37 1.28 0.02 2.62 -17.75%
Price Multiplier on Announcement Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 20/06/17 29/06/16 24/06/15 - 25/06/13 28/06/12 28/06/11 -
Price 0.67 0.34 0.575 0.00 1.07 1.15 2.30 -
P/RPS 1.03 0.52 0.85 0.00 0.41 1.60 1.58 -6.87%
P/EPS 25.70 -19.76 -27.05 0.00 -22.74 -27.67 13.89 10.78%
EY 3.89 -5.06 -3.70 0.00 -4.40 -3.61 7.20 -9.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.01 0.94 0.00 1.75 0.02 2.47 -12.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment