[KYM] QoQ Annualized Quarter Result on 30-Apr-2014 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
27-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
30-Apr-2014 [#1]
Profit Trend
QoQ- -146.99%
YoY- -1785.19%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 24/01/14 31/10/13 CAGR
Revenue 99,356 97,909 97,662 94,832 90,648 90,648 93,153 5.28%
PBT -3,367 -1,141 -1,970 -2,036 13,116 13,034 1,164 -
Tax 418 -6 0 0 -3,746 -3,746 -161 -
NP -2,949 -1,148 -1,970 -2,036 9,370 9,288 1,002 -
-
NP to SH -2,949 -1,148 -1,970 -2,036 4,333 4,333 -4,106 -23.22%
-
Tax Rate - - - - 28.56% 28.74% 13.83% -
Total Cost 102,305 99,057 99,632 96,868 81,278 81,360 92,150 8.70%
-
Net Worth 92,931 2 2,277 2,275 65,249 0 64,490 33.88%
Dividend
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 24/01/14 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 24/01/14 31/10/13 CAGR
Net Worth 92,931 2 2,277 2,275 65,249 0 64,490 33.88%
NOSH 149,889 149,889 3,614 3,612 101,952 102,193 111,191 26.93%
Ratio Analysis
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 24/01/14 31/10/13 CAGR
NP Margin -2.97% -1.17% -2.02% -2.15% 10.34% 10.25% 1.08% -
ROE -3.17% -50,439.37% -86.51% -89.46% 6.64% 0.00% -6.37% -
Per Share
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 24/01/14 31/10/13 CAGR
RPS 66.29 2,709,168.00 2,701.82 2,625.11 88.91 88.70 83.78 -17.05%
EPS -1.97 -31.75 -54.50 -56.36 4.25 4.24 -3.69 -39.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.63 0.63 0.63 0.64 0.00 0.58 5.47%
Adjusted Per Share Value based on latest NOSH - 3,612
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 24/01/14 31/10/13 CAGR
RPS 63.89 62.96 62.81 60.99 58.29 58.29 59.91 5.27%
EPS -1.90 -0.74 -1.27 -1.31 2.79 2.79 -2.64 -23.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5976 0.00 0.0146 0.0146 0.4196 0.00 0.4147 33.88%
Price Multiplier on Financial Quarter End Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 24/01/14 31/10/13 CAGR
Date 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 24/01/14 31/10/13 -
Price 0.60 0.68 0.82 0.86 0.98 0.92 1.00 -
P/RPS 0.91 0.00 0.03 0.03 1.10 1.04 1.19 -19.28%
P/EPS -30.50 0.00 -1.50 -1.53 23.06 21.70 -27.08 9.96%
EY -3.28 -46,713.76 -66.46 -65.53 4.34 4.61 -3.69 -8.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.08 1.30 1.37 1.53 0.00 1.72 -36.71%
Price Multiplier on Announcement Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 24/01/14 31/10/13 CAGR
Date 31/03/15 18/12/14 25/09/14 27/06/14 31/03/14 - 20/12/13 -
Price 0.60 0.58 0.78 0.84 0.91 0.00 1.02 -
P/RPS 0.91 0.00 0.03 0.03 1.02 0.00 1.22 -20.87%
P/EPS -30.50 0.00 -1.43 -1.49 21.41 0.00 -27.62 8.24%
EY -3.28 -54,767.86 -69.87 -67.10 4.67 0.00 -3.62 -7.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.92 1.24 1.33 1.42 0.00 1.76 -37.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment