[KYM] YoY TTM Result on 31-Jul-2013 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
24-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jul-2013 [#2]
Profit Trend
QoQ- -17.25%
YoY- 57.55%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Revenue 96,036 100,544 90,398 92,436 85,655 165,117 155,895 -7.75%
PBT -2,605 -3,146 23,419 1,894 -6,974 22,002 11,019 -
Tax 961 123 -7,248 -3,917 40 8,297 7,118 -28.35%
NP -1,644 -3,023 16,171 -2,023 -6,934 30,299 18,137 -
-
NP to SH -1,644 -3,023 14,459 -1,862 -4,386 21,169 11,986 -
-
Tax Rate - - 30.95% 206.81% - -37.71% -64.60% -
Total Cost 97,680 103,567 74,227 94,459 92,589 134,818 137,758 -5.56%
-
Net Worth 89,933 9,143,274 2,278 49,671 93,120 55,800 47,786 11.10%
Dividend
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Net Worth 89,933 9,143,274 2,278 49,671 93,120 55,800 47,786 11.10%
NOSH 149,889 149,889 3,617 81,428 155,200 60,000 85,333 9.83%
Ratio Analysis
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
NP Margin -1.71% -3.01% 17.89% -2.19% -8.10% 18.35% 11.63% -
ROE -1.83% -0.03% 634.52% -3.75% -4.71% 37.94% 25.08% -
Per Share
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 64.07 67.08 2,499.24 113.52 55.19 275.20 182.69 -16.01%
EPS -1.10 -2.02 399.75 -2.29 -2.83 35.28 14.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 61.00 0.63 0.61 0.60 0.93 0.56 1.15%
Adjusted Per Share Value based on latest NOSH - 81,428
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 61.76 64.66 58.13 59.44 55.08 106.18 100.25 -7.74%
EPS -1.06 -1.94 9.30 -1.20 -2.82 13.61 7.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5784 58.7992 0.0147 0.3194 0.5988 0.3588 0.3073 11.10%
Price Multiplier on Financial Quarter End Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 -
Price 0.405 0.55 0.82 1.11 1.21 2.20 1.38 -
P/RPS 0.63 0.82 0.03 0.98 2.19 0.80 0.76 -3.07%
P/EPS -36.93 -27.27 0.21 -48.54 -42.82 6.24 9.82 -
EY -2.71 -3.67 487.50 -2.06 -2.34 16.04 10.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.01 1.30 1.82 2.02 2.37 2.46 -19.47%
Price Multiplier on Announcement Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 28/09/16 21/09/15 - 24/09/13 26/09/12 28/09/11 30/09/10 -
Price 0.34 0.50 0.00 1.02 0.98 1.60 1.43 -
P/RPS 0.53 0.75 0.00 0.90 1.78 0.58 0.78 -6.23%
P/EPS -31.00 -24.79 0.00 -44.61 -34.68 4.53 10.18 -
EY -3.23 -4.03 0.00 -2.24 -2.88 22.05 9.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.01 0.00 1.67 1.63 1.72 2.55 -22.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment