[KYM] YoY Cumulative Quarter Result on 31-Jul-2013 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
24-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jul-2013 [#2]
Profit Trend
QoQ- 422.22%
YoY- -84.12%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Cumulative Result
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Revenue 46,886 50,021 48,831 47,670 44,163 36,662 31,228 7.00%
PBT -1,463 -762 -985 341 475 -110 -2,134 -6.09%
Tax 0 -295 0 -564 -3 0 0 -
NP -1,463 -1,057 -985 -223 472 -110 -2,134 -6.09%
-
NP to SH -1,463 -1,057 -985 87 548 -207 -2,234 -6.80%
-
Tax Rate - - - 165.40% 0.63% - - -
Total Cost 48,349 51,078 49,816 47,893 43,691 36,772 33,362 6.37%
-
Net Worth 89,933 9,081,267 2,277 53,070 93,942 101,321 47,749 11.11%
Dividend
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Net Worth 89,933 9,081,267 2,277 53,070 93,942 101,321 47,749 11.11%
NOSH 149,889 148,873 3,614 86,999 156,571 108,947 85,267 9.84%
Ratio Analysis
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
NP Margin -3.12% -2.11% -2.02% -0.47% 1.07% -0.30% -6.83% -
ROE -1.63% -0.01% -43.25% 0.16% 0.58% -0.20% -4.68% -
Per Share
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 31.28 33.60 1,350.91 54.79 28.21 33.65 36.62 -2.59%
EPS -0.98 -0.71 -27.25 0.10 0.35 -0.19 -2.62 -15.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 61.00 0.63 0.61 0.60 0.93 0.56 1.15%
Adjusted Per Share Value based on latest NOSH - 81,428
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 30.15 32.17 31.40 30.66 28.40 23.58 20.08 7.00%
EPS -0.94 -0.68 -0.63 0.06 0.35 -0.13 -1.44 -6.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5784 58.4004 0.0146 0.3413 0.6041 0.6516 0.3071 11.11%
Price Multiplier on Financial Quarter End Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 -
Price 0.405 0.55 0.82 1.11 1.21 2.20 1.38 -
P/RPS 1.29 1.64 0.06 2.03 4.29 6.54 3.77 -16.35%
P/EPS -41.49 -77.46 -3.01 1,110.00 345.71 -1,157.89 -52.67 -3.89%
EY -2.41 -1.29 -33.23 0.09 0.29 -0.09 -1.90 4.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.01 1.30 1.82 2.02 2.37 2.46 -19.47%
Price Multiplier on Announcement Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 28/09/16 21/09/15 25/09/14 24/09/13 26/09/12 28/09/11 30/09/10 -
Price 0.34 0.50 0.78 1.02 0.98 1.60 1.43 -
P/RPS 1.09 1.49 0.06 1.86 3.47 4.75 3.90 -19.12%
P/EPS -34.83 -70.42 -2.86 1,020.00 280.00 -842.11 -54.58 -7.20%
EY -2.87 -1.42 -34.94 0.10 0.36 -0.12 -1.83 7.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.01 1.24 1.67 1.63 1.72 2.55 -22.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment