[KYM] YoY Annualized Quarter Result on 31-Jul-2013 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
24-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jul-2013 [#2]
Profit Trend
QoQ- 261.11%
YoY- -84.12%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Revenue 93,772 100,042 97,662 95,340 88,326 73,324 62,456 7.00%
PBT -2,926 -1,524 -1,970 682 950 -220 -4,268 -6.09%
Tax 0 -590 0 -1,128 -6 0 0 -
NP -2,926 -2,114 -1,970 -446 944 -220 -4,268 -6.09%
-
NP to SH -2,926 -2,114 -1,970 174 1,096 -414 -4,468 -6.80%
-
Tax Rate - - - 165.40% 0.63% - - -
Total Cost 96,698 102,156 99,632 95,786 87,382 73,544 66,724 6.37%
-
Net Worth 89,933 9,081,267 2,277 53,070 93,942 101,321 47,749 11.11%
Dividend
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Net Worth 89,933 9,081,267 2,277 53,070 93,942 101,321 47,749 11.11%
NOSH 149,889 148,873 3,614 86,999 156,571 108,947 85,267 9.84%
Ratio Analysis
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
NP Margin -3.12% -2.11% -2.02% -0.47% 1.07% -0.30% -6.83% -
ROE -3.25% -0.02% -86.51% 0.33% 1.17% -0.41% -9.36% -
Per Share
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 62.56 67.20 2,701.82 109.59 56.41 67.30 73.25 -2.59%
EPS -1.96 -1.42 -54.50 0.20 0.70 -0.38 -5.24 -15.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 61.00 0.63 0.61 0.60 0.93 0.56 1.15%
Adjusted Per Share Value based on latest NOSH - 81,428
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 61.45 65.56 64.00 62.48 57.88 48.05 40.93 7.00%
EPS -1.92 -1.39 -1.29 0.11 0.72 -0.27 -2.93 -6.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5893 59.5096 0.0149 0.3478 0.6156 0.664 0.3129 11.11%
Price Multiplier on Financial Quarter End Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 -
Price 0.405 0.55 0.82 1.11 1.21 2.20 1.38 -
P/RPS 0.65 0.82 0.03 1.01 2.14 3.27 1.88 -16.20%
P/EPS -20.75 -38.73 -1.50 555.00 172.86 -578.95 -26.34 -3.89%
EY -4.82 -2.58 -66.46 0.18 0.58 -0.17 -3.80 4.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.01 1.30 1.82 2.02 2.37 2.46 -19.47%
Price Multiplier on Announcement Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 28/09/16 21/09/15 25/09/14 24/09/13 26/09/12 28/09/11 30/09/10 -
Price 0.34 0.50 0.78 1.02 0.98 1.60 1.43 -
P/RPS 0.54 0.74 0.03 0.93 1.74 2.38 1.95 -19.24%
P/EPS -17.42 -35.21 -1.43 510.00 140.00 -421.05 -27.29 -7.20%
EY -5.74 -2.84 -69.87 0.20 0.71 -0.24 -3.66 7.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.01 1.24 1.67 1.63 1.72 2.55 -22.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment