[FIHB] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[FIHB] FEDERAL INTERNATIONAL HOLDINGS BERHAD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -12.88%
YoY- -128.35%
Quarter Report
Latest QR
Upcoming QR
FIHB's Result
FIHB's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 49,606 54,762 44,160 40,182 45,185 43,863 26,848 10.76%
PBT 1,364 1,609 13,803 -7,803 -5,784 -9,903 -17,897 -
Tax -1,313 -505 -506 -597 2,245 5,415 -196 37.25%
NP 51 1,104 13,297 -8,400 -3,539 -4,488 -18,093 -
-
NP to SH -234 1,039 13,328 -8,127 -3,559 -4,488 -18,093 -51.51%
-
Tax Rate 96.26% 31.39% 3.67% - - - - -
Total Cost 49,555 53,658 30,863 48,582 48,724 48,351 44,941 1.64%
-
Net Worth 17,916 17,861 11,244 -7,794 119 1,644 6,095 19.66%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - 34 - - - - - -
Div Payout % - 3.33% - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 17,916 17,861 11,244 -7,794 119 1,644 6,095 19.66%
NOSH 83,333 81,707 55,148 27,687 27,674 27,682 27,669 20.15%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 0.10% 2.02% 30.11% -20.90% -7.83% -10.23% -67.39% -
ROE -1.31% 5.82% 118.53% 0.00% -2,990.76% -272.94% -296.82% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 59.53 67.02 80.07 145.13 163.27 158.45 97.03 -7.81%
EPS -0.28 1.27 24.17 -29.35 -12.86 -16.21 -65.39 -59.66%
DPS 0.00 0.04 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.215 0.2186 0.2039 -0.2815 0.0043 0.0594 0.2203 -0.40%
Adjusted Per Share Value based on latest NOSH - 27,687
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 34.22 37.78 30.46 27.72 31.17 30.26 18.52 10.76%
EPS -0.16 0.72 9.19 -5.61 -2.46 -3.10 -12.48 -51.58%
DPS 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1236 0.1232 0.0776 -0.0538 0.0008 0.0113 0.0421 19.64%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.14 0.16 0.35 0.19 0.22 0.26 0.37 -
P/RPS 0.24 0.24 0.44 0.13 0.13 0.16 0.38 -7.36%
P/EPS -49.86 12.58 1.45 -0.65 -1.71 -1.60 -0.57 110.54%
EY -2.01 7.95 69.05 -154.49 -58.46 -62.36 -176.73 -52.54%
DY 0.00 0.26 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.73 1.72 0.00 51.16 4.38 1.68 -14.62%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/09 29/08/08 30/08/07 30/08/06 29/08/05 27/08/04 26/08/03 -
Price 0.12 0.18 0.25 0.27 0.21 0.33 0.55 -
P/RPS 0.20 0.27 0.31 0.19 0.13 0.21 0.57 -16.00%
P/EPS -42.74 14.16 1.03 -0.92 -1.63 -2.04 -0.84 92.38%
EY -2.34 7.06 96.67 -108.71 -61.24 -49.13 -118.89 -48.00%
DY 0.00 0.24 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.82 1.23 0.00 48.84 5.56 2.50 -22.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment