[FIHB] YoY TTM Result on 30-Jun-2008 [#2]

Stock
[FIHB] FEDERAL INTERNATIONAL HOLDINGS BERHAD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 606.8%
YoY- -92.2%
Quarter Report
Latest QR
Upcoming QR
FIHB's Result
FIHB's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 40,409 34,101 49,606 54,762 44,160 40,182 45,185 -1.84%
PBT 1,730 663 1,364 1,609 13,803 -7,803 -5,784 -
Tax -264 -633 -1,313 -505 -506 -597 2,245 -
NP 1,466 30 51 1,104 13,297 -8,400 -3,539 -
-
NP to SH 1,411 -56 -234 1,039 13,328 -8,127 -3,559 -
-
Tax Rate 15.26% 95.48% 96.26% 31.39% 3.67% - - -
Total Cost 38,943 34,071 49,555 53,658 30,863 48,582 48,724 -3.66%
-
Net Worth 19,261 17,941 17,916 17,861 11,244 -7,794 119 133.35%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - 34 - - - -
Div Payout % - - - 3.33% - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 19,261 17,941 17,916 17,861 11,244 -7,794 119 133.35%
NOSH 82,525 83,488 83,333 81,707 55,148 27,687 27,674 19.96%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 3.63% 0.09% 0.10% 2.02% 30.11% -20.90% -7.83% -
ROE 7.33% -0.31% -1.31% 5.82% 118.53% 0.00% -2,990.76% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 48.97 40.85 59.53 67.02 80.07 145.13 163.27 -18.17%
EPS 1.71 -0.07 -0.28 1.27 24.17 -29.35 -12.86 -
DPS 0.00 0.00 0.00 0.04 0.00 0.00 0.00 -
NAPS 0.2334 0.2149 0.215 0.2186 0.2039 -0.2815 0.0043 94.52%
Adjusted Per Share Value based on latest NOSH - 81,707
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 27.88 23.52 34.22 37.78 30.46 27.72 31.17 -1.84%
EPS 0.97 -0.04 -0.16 0.72 9.19 -5.61 -2.46 -
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 0.1329 0.1238 0.1236 0.1232 0.0776 -0.0538 0.0008 134.37%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.10 0.11 0.14 0.16 0.35 0.19 0.22 -
P/RPS 0.20 0.27 0.24 0.24 0.44 0.13 0.13 7.44%
P/EPS 5.85 -164.00 -49.86 12.58 1.45 -0.65 -1.71 -
EY 17.10 -0.61 -2.01 7.95 69.05 -154.49 -58.46 -
DY 0.00 0.00 0.00 0.26 0.00 0.00 0.00 -
P/NAPS 0.43 0.51 0.65 0.73 1.72 0.00 51.16 -54.89%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/08/11 26/08/10 27/08/09 29/08/08 30/08/07 30/08/06 29/08/05 -
Price 0.09 0.10 0.12 0.18 0.25 0.27 0.21 -
P/RPS 0.18 0.24 0.20 0.27 0.31 0.19 0.13 5.57%
P/EPS 5.26 -149.09 -42.74 14.16 1.03 -0.92 -1.63 -
EY 19.00 -0.67 -2.34 7.06 96.67 -108.71 -61.24 -
DY 0.00 0.00 0.00 0.24 0.00 0.00 0.00 -
P/NAPS 0.39 0.47 0.56 0.82 1.23 0.00 48.84 -55.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment