[ENRA] YoY TTM Result on 30-Sep-2004 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
03-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- 341.88%
YoY- 32.1%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 16,365 92,994 257,809 240,172 191,155 153,645 155,758 -31.29%
PBT 24,666 31,686 8,760 16,592 10,993 12,498 35,313 -5.80%
Tax -1,963 -1,037 -5,197 -8,921 -5,186 -7,968 -14,955 -28.70%
NP 22,703 30,649 3,563 7,671 5,807 4,530 20,358 1.83%
-
NP to SH 22,703 30,295 2,113 7,671 5,807 4,530 20,358 1.83%
-
Tax Rate 7.96% 3.27% 59.33% 53.77% 47.18% 63.75% 42.35% -
Total Cost -6,338 62,345 254,246 232,501 185,348 149,115 135,400 -
-
Net Worth 198,116 176,805 123,572 122,592 116,086 116,164 83,811 15.40%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - 34 34 34 3,445 -
Div Payout % - - - 0.45% 0.60% 0.76% 16.93% -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 198,116 176,805 123,572 122,592 116,086 116,164 83,811 15.40%
NOSH 134,773 137,058 135,185 115,653 116,086 115,014 114,810 2.70%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 138.73% 32.96% 1.38% 3.19% 3.04% 2.95% 13.07% -
ROE 11.46% 17.13% 1.71% 6.26% 5.00% 3.90% 24.29% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 12.14 67.85 190.71 207.67 164.67 133.59 135.67 -33.10%
EPS 16.85 22.10 1.56 6.63 5.00 3.94 17.73 -0.84%
DPS 0.00 0.00 0.00 0.03 0.03 0.03 3.00 -
NAPS 1.47 1.29 0.9141 1.06 1.00 1.01 0.73 12.36%
Adjusted Per Share Value based on latest NOSH - 115,653
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 10.93 62.12 172.22 160.44 127.69 102.64 104.05 -31.29%
EPS 15.17 20.24 1.41 5.12 3.88 3.03 13.60 1.83%
DPS 0.00 0.00 0.00 0.02 0.02 0.02 2.30 -
NAPS 1.3234 1.1811 0.8255 0.8189 0.7755 0.776 0.5599 15.40%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 -
Price 0.75 1.15 0.90 1.12 2.00 1.33 1.95 -
P/RPS 6.18 1.69 0.47 0.54 1.21 1.00 1.44 27.46%
P/EPS 4.45 5.20 57.58 16.89 39.98 33.77 11.00 -13.99%
EY 22.46 19.22 1.74 5.92 2.50 2.96 9.09 16.26%
DY 0.00 0.00 0.00 0.03 0.02 0.02 1.54 -
P/NAPS 0.51 0.89 0.98 1.06 2.00 1.32 2.67 -24.10%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 22/11/07 28/11/06 29/11/05 03/12/04 01/12/03 23/12/02 26/11/01 -
Price 0.64 1.00 0.92 1.04 1.87 1.21 1.93 -
P/RPS 5.27 1.47 0.48 0.50 1.14 0.91 1.42 24.41%
P/EPS 3.80 4.52 58.86 15.68 37.38 30.72 10.88 -16.07%
EY 26.32 22.10 1.70 6.38 2.68 3.26 9.19 19.15%
DY 0.00 0.00 0.00 0.03 0.02 0.02 1.55 -
P/NAPS 0.44 0.78 1.01 0.98 1.87 1.20 2.64 -25.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment