[ENRA] YoY TTM Result on 31-Dec-2010 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- -4.2%
YoY- 41.01%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 60,482 28,704 21,024 20,676 21,580 24,538 19,408 20.83%
PBT 6,788 3,545 -852 5,313 4,236 4,625 25,689 -19.87%
Tax -2,676 -1,298 -1,517 -1,479 -1,517 -1,817 -2,677 -0.00%
NP 4,112 2,247 -2,369 3,834 2,719 2,808 23,012 -24.93%
-
NP to SH 4,112 2,247 -2,369 3,834 2,719 2,808 23,012 -24.93%
-
Tax Rate 39.42% 36.61% - 27.84% 35.81% 39.29% 10.42% -
Total Cost 56,370 26,457 23,393 16,842 18,861 21,730 -3,604 -
-
Net Worth 211,401 207,175 211,205 215,557 211,679 218,533 199,143 0.99%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 211,401 207,175 211,205 215,557 211,679 218,533 199,143 0.99%
NOSH 134,710 134,634 138,750 139,999 140,000 146,666 135,471 -0.09%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 6.80% 7.83% -11.27% 18.54% 12.60% 11.44% 118.57% -
ROE 1.95% 1.08% -1.12% 1.78% 1.28% 1.28% 11.56% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 44.90 21.32 15.15 14.77 15.41 16.73 14.33 20.94%
EPS 3.05 1.67 -1.71 2.74 1.94 1.91 16.99 -24.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5693 1.5388 1.5222 1.5397 1.512 1.49 1.47 1.09%
Adjusted Per Share Value based on latest NOSH - 139,999
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 40.40 19.17 14.04 13.81 14.42 16.39 12.96 20.84%
EPS 2.75 1.50 -1.58 2.56 1.82 1.88 15.37 -24.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4122 1.3839 1.4109 1.4399 1.414 1.4598 1.3303 0.99%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 1.08 0.74 0.75 0.86 0.98 0.40 0.62 -
P/RPS 2.41 3.47 4.95 5.82 6.36 2.39 4.33 -9.29%
P/EPS 35.38 44.34 -43.93 31.40 50.46 20.89 3.65 45.96%
EY 2.83 2.26 -2.28 3.18 1.98 4.79 27.40 -31.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.48 0.49 0.56 0.65 0.27 0.42 8.61%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 27/02/14 27/02/13 23/02/12 23/02/11 25/02/10 19/02/09 28/02/08 -
Price 1.09 0.615 0.76 0.92 1.48 0.50 0.49 -
P/RPS 2.43 2.88 5.02 6.23 9.60 2.99 3.42 -5.53%
P/EPS 35.71 36.85 -44.51 33.59 76.20 26.12 2.88 52.07%
EY 2.80 2.71 -2.25 2.98 1.31 3.83 34.67 -34.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.40 0.50 0.60 0.98 0.34 0.33 13.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment