[MKLAND] YoY TTM Result on 30-Jun-2020 [#4]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 27.51%
YoY- 65.7%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 208,494 197,519 186,266 199,010 171,810 181,878 192,360 1.35%
PBT 26,656 21,216 24,370 23,474 33,366 44,076 38,037 -5.75%
Tax -14,060 -5,030 -4,986 -13,110 -27,025 -19,554 -19,904 -5.62%
NP 12,596 16,186 19,384 10,364 6,341 24,522 18,133 -5.88%
-
NP to SH 13,111 16,512 20,320 10,562 6,374 24,522 18,133 -5.25%
-
Tax Rate 52.75% 23.71% 20.46% 55.85% 81.00% 44.36% 52.33% -
Total Cost 195,898 181,333 166,882 188,646 165,469 157,356 174,227 1.97%
-
Net Worth 1,240,727 1,228,681 1,216,635 1,192,544 1,192,544 1,192,544 1,168,452 1.00%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - 12,045 - - - -
Div Payout % - - - 114.05% - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 1,240,727 1,228,681 1,216,635 1,192,544 1,192,544 1,192,544 1,168,452 1.00%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 6.04% 8.19% 10.41% 5.21% 3.69% 13.48% 9.43% -
ROE 1.06% 1.34% 1.67% 0.89% 0.53% 2.06% 1.55% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 17.31 16.40 15.46 16.52 14.26 15.10 15.97 1.35%
EPS 1.09 1.37 1.69 0.88 0.53 2.04 1.51 -5.28%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.03 1.02 1.01 0.99 0.99 0.99 0.97 1.00%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 17.27 16.36 15.43 16.49 14.23 15.07 15.94 1.34%
EPS 1.09 1.37 1.68 0.88 0.53 2.03 1.50 -5.18%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.0279 1.018 1.008 0.988 0.988 0.988 0.9681 1.00%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.145 0.15 0.195 0.11 0.18 0.23 0.275 -
P/RPS 0.84 0.91 1.26 0.67 1.26 1.52 1.72 -11.25%
P/EPS 13.32 10.94 11.56 12.55 34.02 11.30 18.27 -5.12%
EY 7.51 9.14 8.65 7.97 2.94 8.85 5.47 5.42%
DY 0.00 0.00 0.00 9.09 0.00 0.00 0.00 -
P/NAPS 0.14 0.15 0.19 0.11 0.18 0.23 0.28 -10.90%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 25/08/22 27/09/21 26/08/20 27/08/19 29/08/18 29/08/17 -
Price 0.24 0.15 0.21 0.15 0.18 0.23 0.265 -
P/RPS 1.39 0.91 1.36 0.91 1.26 1.52 1.66 -2.91%
P/EPS 22.05 10.94 12.45 17.11 34.02 11.30 17.60 3.82%
EY 4.54 9.14 8.03 5.85 2.94 8.85 5.68 -3.66%
DY 0.00 0.00 0.00 6.67 0.00 0.00 0.00 -
P/NAPS 0.23 0.15 0.21 0.15 0.18 0.23 0.27 -2.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment