[EG] YoY TTM Result on 31-Mar-2001 [#3]

Stock
[EG] EG INDUSTRIES BHD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -103.24%
YoY- -2084.64%
Quarter Report
Latest QR
Upcoming QR
EG's Result
EG's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 501,943 128,054 71,248 72,638 59,799 70.15%
PBT 2,137 -3,309 -11,161 -6,620 522 42.20%
Tax -459 290 8,608 6,814 580 -
NP 1,678 -3,019 -2,553 194 1,102 11.07%
-
NP to SH 1,678 -3,019 -10,271 -6,589 332 49.89%
-
Tax Rate 21.48% - - - -111.11% -
Total Cost 500,265 131,073 73,801 72,444 58,697 70.79%
-
Net Worth 32,850 22,708 4,408 13,991 20,333 12.73%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 32,850 22,708 4,408 13,991 20,333 12.73%
NOSH 49,030 36,045 19,982 19,988 20,333 24.59%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 0.33% -2.36% -3.58% 0.27% 1.84% -
ROE 5.11% -13.29% -233.00% -47.09% 1.63% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1,023.74 355.26 356.54 363.40 294.09 36.56%
EPS 3.42 -8.38 -51.40 -32.96 1.63 20.33%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.63 0.2206 0.70 1.00 -9.52%
Adjusted Per Share Value based on latest NOSH - 19,988
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 107.34 27.38 15.24 15.53 12.79 70.14%
EPS 0.36 -0.65 -2.20 -1.41 0.07 50.54%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0702 0.0486 0.0094 0.0299 0.0435 12.70%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.74 0.84 1.51 1.85 12.90 -
P/RPS 0.27 0.24 0.42 0.51 4.39 -50.17%
P/EPS 80.06 -10.03 -2.94 -5.61 790.06 -43.55%
EY 1.25 -9.97 -34.04 -17.82 0.13 76.02%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.09 1.33 6.84 2.64 12.90 -24.94%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/04 30/05/03 31/05/02 31/05/01 - -
Price 1.87 0.83 1.39 1.78 0.00 -
P/RPS 0.18 0.23 0.39 0.49 0.00 -
P/EPS 54.64 -9.91 -2.70 -5.40 0.00 -
EY 1.83 -10.09 -36.98 -18.52 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.79 1.32 6.30 2.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment