[PLS] YoY TTM Result on 30-Jun-2004 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
30-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Jun-2004 [#1]
Profit Trend
QoQ- -33.81%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 53,058 55,676 64,788 83,832 108,979 59,877 42,345 3.82%
PBT 6,536 4,426 3,554 3,855 4,438 -1,906 -20,057 -
Tax -1,216 -1,445 -1,485 -1,559 48 1 20,057 -
NP 5,320 2,981 2,069 2,296 4,486 -1,905 0 -
-
NP to SH 4,033 2,030 1,620 2,296 4,486 -1,905 -20,056 -
-
Tax Rate 18.60% 32.65% 41.78% 40.44% -1.08% - - -
Total Cost 47,738 52,695 62,719 81,536 104,493 61,782 42,345 2.01%
-
Net Worth 77,191 71,757 67,866 67,317 21,784 17,662 12,245 35.89%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 77,191 71,757 67,866 67,317 21,784 17,662 12,245 35.89%
NOSH 65,471 65,681 65,256 65,357 21,784 21,805 19,798 22.04%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 10.03% 5.35% 3.19% 2.74% 4.12% -3.18% 0.00% -
ROE 5.22% 2.83% 2.39% 3.41% 20.59% -10.79% -163.78% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 81.04 84.77 99.28 128.27 500.26 274.59 213.88 -14.92%
EPS 6.16 3.09 2.48 3.51 20.59 -8.74 -101.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.179 1.0925 1.04 1.03 1.00 0.81 0.6185 11.34%
Adjusted Per Share Value based on latest NOSH - 65,357
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 12.07 12.66 14.74 19.07 24.79 13.62 9.63 3.83%
EPS 0.92 0.46 0.37 0.52 1.02 -0.43 -4.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1756 0.1632 0.1544 0.1531 0.0496 0.0402 0.0279 35.86%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.60 0.32 0.19 0.28 0.89 1.08 0.51 -
P/RPS 0.74 0.38 0.19 0.22 0.18 0.39 0.24 20.63%
P/EPS 9.74 10.35 7.65 7.97 4.32 -12.36 -0.50 -
EY 10.27 9.66 13.07 12.55 23.14 -8.09 -198.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.29 0.18 0.27 0.89 1.33 0.82 -7.60%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/08/07 28/08/06 23/08/05 30/08/04 26/08/03 29/08/02 28/08/01 -
Price 0.90 0.33 0.20 0.26 0.84 1.00 1.18 -
P/RPS 1.11 0.39 0.20 0.20 0.17 0.36 0.55 12.40%
P/EPS 14.61 10.68 8.06 7.40 4.08 -11.45 -1.16 -
EY 6.84 9.37 12.41 13.51 24.51 -8.74 -85.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.30 0.19 0.25 0.84 1.23 1.91 -14.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment