[PLS] QoQ TTM Result on 30-Jun-2004 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
30-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Jun-2004 [#1]
Profit Trend
QoQ- -33.81%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 60,499 54,012 65,177 83,832 104,721 109,627 109,521 -32.65%
PBT 1,472 -478 3,685 3,855 5,196 7,359 4,930 -55.29%
Tax -687 -1,671 -2,744 -1,559 -1,727 -452 770 -
NP 785 -2,149 941 2,296 3,469 6,907 5,700 -73.29%
-
NP to SH 785 -2,149 941 2,296 3,469 6,907 5,700 -73.29%
-
Tax Rate 46.67% - 74.46% 40.44% 33.24% 6.14% -15.62% -
Total Cost 59,714 56,161 64,236 81,536 101,252 102,720 103,821 -30.81%
-
Net Worth 67,773 67,486 69,085 67,317 46,405 21,774 21,773 113.03%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 67,773 67,486 69,085 67,317 46,405 21,774 21,773 113.03%
NOSH 66,444 66,818 66,428 65,357 44,620 21,774 21,773 110.24%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 1.30% -3.98% 1.44% 2.74% 3.31% 6.30% 5.20% -
ROE 1.16% -3.18% 1.36% 3.41% 7.48% 31.72% 26.18% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 91.05 80.83 98.12 128.27 234.69 503.46 502.99 -67.96%
EPS 1.18 -3.22 1.42 3.51 7.77 31.72 26.18 -87.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.01 1.04 1.03 1.04 1.00 1.00 1.32%
Adjusted Per Share Value based on latest NOSH - 65,357
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 13.76 12.29 14.83 19.07 23.82 24.94 24.91 -32.65%
EPS 0.18 -0.49 0.21 0.52 0.79 1.57 1.30 -73.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1542 0.1535 0.1571 0.1531 0.1056 0.0495 0.0495 113.15%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 -
Price 0.24 0.24 0.25 0.28 0.34 0.45 0.86 -
P/RPS 0.26 0.30 0.25 0.22 0.14 0.09 0.17 32.71%
P/EPS 20.31 -7.46 17.65 7.97 4.37 1.42 3.29 236.14%
EY 4.92 -13.40 5.67 12.55 22.87 70.49 30.44 -70.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.24 0.27 0.33 0.45 0.86 -57.26%
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 27/05/05 25/02/05 29/11/04 30/08/04 04/06/04 27/02/04 20/11/03 -
Price 0.18 0.24 0.24 0.26 0.26 0.36 0.80 -
P/RPS 0.20 0.30 0.24 0.20 0.11 0.07 0.16 16.02%
P/EPS 15.24 -7.46 16.94 7.40 3.34 1.13 3.06 191.35%
EY 6.56 -13.40 5.90 13.51 29.90 88.11 32.72 -65.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.24 0.23 0.25 0.25 0.36 0.80 -62.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment