[PLS] YoY TTM Result on 30-Jun-2008 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -39.24%
YoY- -206.82%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 119,933 79,355 23,100 30,525 53,058 55,676 64,788 10.80%
PBT 18,130 10,935 -3,648 -4,754 6,536 4,426 3,554 31.18%
Tax -6,377 7,125 893 701 -1,216 -1,445 -1,485 27.47%
NP 11,753 18,060 -2,755 -4,053 5,320 2,981 2,069 33.55%
-
NP to SH 10,524 16,344 -1,713 -4,308 4,033 2,030 1,620 36.57%
-
Tax Rate 35.17% -65.16% - - 18.60% 32.65% 41.78% -
Total Cost 108,180 61,295 25,855 34,578 47,738 52,695 62,719 9.50%
-
Net Worth 96,255 85,474 0 72,345 77,191 71,757 67,866 5.99%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 96,255 85,474 0 72,345 77,191 71,757 67,866 5.99%
NOSH 327,175 326,239 210,000 325,000 65,471 65,681 65,256 30.80%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 9.80% 22.76% -11.93% -13.28% 10.03% 5.35% 3.19% -
ROE 10.93% 19.12% 0.00% -5.95% 5.22% 2.83% 2.39% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 36.66 24.32 11.00 9.39 81.04 84.77 99.28 -15.29%
EPS 3.22 5.01 -0.82 -1.33 6.16 3.09 2.48 4.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2942 0.262 0.00 0.2226 1.179 1.0925 1.04 -18.97%
Adjusted Per Share Value based on latest NOSH - 325,000
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 27.28 18.05 5.25 6.94 12.07 12.66 14.74 10.79%
EPS 2.39 3.72 -0.39 -0.98 0.92 0.46 0.37 36.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2189 0.1944 0.00 0.1646 0.1756 0.1632 0.1544 5.98%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.27 1.46 1.00 0.78 0.60 0.32 0.19 -
P/RPS 3.46 6.00 9.09 8.30 0.74 0.38 0.19 62.16%
P/EPS 39.48 29.14 -122.59 -58.84 9.74 10.35 7.65 31.44%
EY 2.53 3.43 -0.82 -1.70 10.27 9.66 13.07 -23.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.32 5.57 0.00 3.50 0.51 0.29 0.18 69.79%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 30/08/10 27/08/09 29/08/08 30/08/07 28/08/06 23/08/05 -
Price 0.99 1.39 1.15 0.81 0.90 0.33 0.20 -
P/RPS 2.70 5.71 10.45 8.62 1.11 0.39 0.20 54.27%
P/EPS 30.78 27.75 -140.98 -61.11 14.61 10.68 8.06 25.00%
EY 3.25 3.60 -0.71 -1.64 6.84 9.37 12.41 -20.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.37 5.31 0.00 3.64 0.76 0.30 0.19 61.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment