[PLS] YoY TTM Result on 30-Jun-2010 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 21.78%
YoY- 1054.12%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 70,827 145,897 119,933 79,355 23,100 30,525 53,058 4.92%
PBT 7,729 18,415 18,130 10,935 -3,648 -4,754 6,536 2.83%
Tax -817 -6,434 -6,377 7,125 893 701 -1,216 -6.40%
NP 6,912 11,981 11,753 18,060 -2,755 -4,053 5,320 4.45%
-
NP to SH 6,678 10,217 10,524 16,344 -1,713 -4,308 4,033 8.76%
-
Tax Rate 10.57% 34.94% 35.17% -65.16% - - 18.60% -
Total Cost 63,915 133,916 108,180 61,295 25,855 34,578 47,738 4.97%
-
Net Worth 113,005 106,199 96,255 85,474 0 72,345 77,191 6.55%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 113,005 106,199 96,255 85,474 0 72,345 77,191 6.55%
NOSH 326,700 326,700 327,175 326,239 210,000 325,000 65,471 30.69%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 9.76% 8.21% 9.80% 22.76% -11.93% -13.28% 10.03% -
ROE 5.91% 9.62% 10.93% 19.12% 0.00% -5.95% 5.22% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 21.68 44.72 36.66 24.32 11.00 9.39 81.04 -19.71%
EPS 2.04 3.13 3.22 5.01 -0.82 -1.33 6.16 -16.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3459 0.3255 0.2942 0.262 0.00 0.2226 1.179 -18.46%
Adjusted Per Share Value based on latest NOSH - 326,239
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 16.11 33.19 27.28 18.05 5.25 6.94 12.07 4.92%
EPS 1.52 2.32 2.39 3.72 -0.39 -0.98 0.92 8.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2571 0.2416 0.2189 0.1944 0.00 0.1646 0.1756 6.55%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.22 1.11 1.27 1.46 1.00 0.78 0.60 -
P/RPS 5.63 2.48 3.46 6.00 9.09 8.30 0.74 40.19%
P/EPS 59.68 35.45 39.48 29.14 -122.59 -58.84 9.74 35.23%
EY 1.68 2.82 2.53 3.43 -0.82 -1.70 10.27 -26.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.53 3.41 4.32 5.57 0.00 3.50 0.51 38.00%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 28/08/12 25/08/11 30/08/10 27/08/09 29/08/08 30/08/07 -
Price 1.00 1.08 0.99 1.39 1.15 0.81 0.90 -
P/RPS 4.61 2.42 2.70 5.71 10.45 8.62 1.11 26.75%
P/EPS 48.92 34.49 30.78 27.75 -140.98 -61.11 14.61 22.29%
EY 2.04 2.90 3.25 3.60 -0.71 -1.64 6.84 -18.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.89 3.32 3.37 5.31 0.00 3.64 0.76 24.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment