[PLS] YoY TTM Result on 30-Jun-2009 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 45.22%
YoY- 60.24%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 145,897 119,933 79,355 23,100 30,525 53,058 55,676 17.39%
PBT 18,415 18,130 10,935 -3,648 -4,754 6,536 4,426 26.79%
Tax -6,434 -6,377 7,125 893 701 -1,216 -1,445 28.23%
NP 11,981 11,753 18,060 -2,755 -4,053 5,320 2,981 26.06%
-
NP to SH 10,217 10,524 16,344 -1,713 -4,308 4,033 2,030 30.87%
-
Tax Rate 34.94% 35.17% -65.16% - - 18.60% 32.65% -
Total Cost 133,916 108,180 61,295 25,855 34,578 47,738 52,695 16.80%
-
Net Worth 106,199 96,255 85,474 0 72,345 77,191 71,757 6.74%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 106,199 96,255 85,474 0 72,345 77,191 71,757 6.74%
NOSH 326,700 327,175 326,239 210,000 325,000 65,471 65,681 30.62%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 8.21% 9.80% 22.76% -11.93% -13.28% 10.03% 5.35% -
ROE 9.62% 10.93% 19.12% 0.00% -5.95% 5.22% 2.83% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 44.72 36.66 24.32 11.00 9.39 81.04 84.77 -10.10%
EPS 3.13 3.22 5.01 -0.82 -1.33 6.16 3.09 0.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3255 0.2942 0.262 0.00 0.2226 1.179 1.0925 -18.25%
Adjusted Per Share Value based on latest NOSH - 210,000
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 31.78 26.12 17.29 5.03 6.65 11.56 12.13 17.39%
EPS 2.23 2.29 3.56 -0.37 -0.94 0.88 0.44 31.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2313 0.2097 0.1862 0.00 0.1576 0.1681 0.1563 6.74%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 1.11 1.27 1.46 1.00 0.78 0.60 0.32 -
P/RPS 2.48 3.46 6.00 9.09 8.30 0.74 0.38 36.66%
P/EPS 35.45 39.48 29.14 -122.59 -58.84 9.74 10.35 22.75%
EY 2.82 2.53 3.43 -0.82 -1.70 10.27 9.66 -18.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.41 4.32 5.57 0.00 3.50 0.51 0.29 50.74%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 25/08/11 30/08/10 27/08/09 29/08/08 30/08/07 28/08/06 -
Price 1.08 0.99 1.39 1.15 0.81 0.90 0.33 -
P/RPS 2.42 2.70 5.71 10.45 8.62 1.11 0.39 35.52%
P/EPS 34.49 30.78 27.75 -140.98 -61.11 14.61 10.68 21.55%
EY 2.90 3.25 3.60 -0.71 -1.64 6.84 9.37 -17.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.32 3.37 5.31 0.00 3.64 0.76 0.30 49.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment