[PLS] QoQ Quarter Result on 30-Jun-2009 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 101.04%
YoY- 104.04%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 32,245 7,667 14,235 8,970 1,505 4,831 7,794 157.93%
PBT 6,425 -1,054 1,082 387 -3,528 -621 114 1373.59%
Tax 7,257 -47 -13 -6 989 -44 -46 -
NP 13,682 -1,101 1,069 381 -2,539 -665 68 3344.80%
-
NP to SH 11,889 -615 1,253 21 -2,026 -546 -35 -
-
Tax Rate -112.95% - 1.20% 1.55% - - 40.35% -
Total Cost 18,563 8,768 13,166 8,589 4,044 5,496 7,726 79.48%
-
Net Worth 81,670 70,110 72,047 45,087 70,125 70,915 77,875 3.22%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 81,670 70,110 72,047 45,087 70,125 70,915 77,875 3.22%
NOSH 326,813 323,684 329,736 210,000 326,774 321,176 350,000 -4.47%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 42.43% -14.36% 7.51% 4.25% -168.70% -13.77% 0.87% -
ROE 14.56% -0.88% 1.74% 0.05% -2.89% -0.77% -0.04% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 9.87 2.37 4.32 4.27 0.46 1.50 2.23 169.81%
EPS 3.64 -0.19 0.38 0.01 -0.62 -0.17 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2499 0.2166 0.2185 0.2147 0.2146 0.2208 0.2225 8.05%
Adjusted Per Share Value based on latest NOSH - 210,000
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 7.33 1.74 3.24 2.04 0.34 1.10 1.77 158.10%
EPS 2.70 -0.14 0.29 0.00 -0.46 -0.12 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1858 0.1595 0.1639 0.1026 0.1595 0.1613 0.1771 3.25%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.34 1.32 1.08 1.00 0.60 0.53 0.57 -
P/RPS 13.58 55.73 25.02 23.41 130.28 35.24 25.60 -34.49%
P/EPS 36.83 -694.74 284.21 10,000.00 -96.77 -311.76 -5,700.00 -
EY 2.71 -0.14 0.35 0.01 -1.03 -0.32 -0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.36 6.09 4.94 4.66 2.80 2.40 2.56 63.73%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 25/02/10 25/11/09 27/08/09 28/05/09 26/02/09 24/11/08 -
Price 1.22 1.36 1.09 1.15 0.80 0.65 0.79 -
P/RPS 12.37 57.42 25.25 26.92 173.70 43.21 35.48 -50.49%
P/EPS 33.54 -715.79 286.84 11,500.00 -129.03 -382.35 -7,900.00 -
EY 2.98 -0.14 0.35 0.01 -0.78 -0.26 -0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.88 6.28 4.99 5.36 3.73 2.94 3.55 23.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment