[PLS] QoQ Annualized Quarter Result on 30-Jun-2009 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 102.02%
YoY- 104.04%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 63,118 41,164 46,410 35,880 17,116 24,324 26,824 77.00%
PBT 6,842 554 2,940 1,548 -5,982 -1,290 -696 -
Tax 7,190 -89 -40 -24 871 -156 -144 -
NP 14,032 465 2,900 1,524 -5,111 -1,446 -840 -
-
NP to SH 12,550 880 2,550 84 -4,168 -1,468 -1,112 -
-
Tax Rate -105.09% 16.06% 1.36% 1.55% - - - -
Total Cost 49,086 40,698 43,510 34,356 22,227 25,770 27,664 46.61%
-
Net Worth 81,749 71,477 71,432 45,087 68,859 71,500 72,770 8.07%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 81,749 71,477 71,432 45,087 68,859 71,500 72,770 8.07%
NOSH 327,128 329,999 326,923 210,000 325,729 323,823 327,058 0.01%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 22.23% 1.13% 6.25% 4.25% -29.86% -5.95% -3.13% -
ROE 15.35% 1.23% 3.57% 0.19% -6.05% -2.05% -1.53% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 19.29 12.47 14.20 17.09 5.25 7.51 8.20 76.97%
EPS 3.84 0.27 0.78 0.04 -1.28 -0.45 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2499 0.2166 0.2185 0.2147 0.2114 0.2208 0.2225 8.05%
Adjusted Per Share Value based on latest NOSH - 210,000
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 13.75 8.97 10.11 7.82 3.73 5.30 5.84 77.07%
EPS 2.73 0.19 0.56 0.02 -0.91 -0.32 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1781 0.1557 0.1556 0.0982 0.15 0.1557 0.1585 8.09%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.34 1.32 1.08 1.00 0.60 0.53 0.57 -
P/RPS 6.94 10.58 7.61 5.85 11.42 7.06 6.95 -0.09%
P/EPS 34.93 495.00 138.46 2,500.00 -46.89 -116.91 -167.65 -
EY 2.86 0.20 0.72 0.04 -2.13 -0.86 -0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.36 6.09 4.94 4.66 2.84 2.40 2.56 63.73%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 25/02/10 25/11/09 27/08/09 28/05/09 26/02/09 24/11/08 -
Price 1.22 1.36 1.09 1.15 0.80 0.65 0.79 -
P/RPS 6.32 10.90 7.68 6.73 15.22 8.65 9.63 -24.49%
P/EPS 31.80 510.00 139.74 2,875.00 -62.52 -143.38 -232.35 -
EY 3.14 0.20 0.72 0.03 -1.60 -0.70 -0.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.88 6.28 4.99 5.36 3.78 2.94 3.55 23.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment