[PLS] YoY TTM Result on 31-Dec-2005 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
24-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- 132.31%
YoY- 212.42%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 29,688 38,250 62,988 58,298 54,012 109,627 92,231 -17.20%
PBT -1,507 -1,990 7,286 4,561 -478 7,359 -25 97.89%
Tax 657 13 -2,291 -1,312 -1,671 -452 11 97.58%
NP -850 -1,977 4,995 3,249 -2,149 6,907 -14 98.12%
-
NP to SH -1,203 -2,184 3,462 2,416 -2,149 6,907 -14 109.92%
-
Tax Rate - - 31.44% 28.77% - 6.14% - -
Total Cost 30,538 40,227 57,993 55,049 56,161 102,720 92,245 -16.81%
-
Net Worth 70,915 73,466 65,260 71,923 67,486 21,774 20,039 23.42%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 70,915 73,466 65,260 71,923 67,486 21,774 20,039 23.42%
NOSH 321,176 327,246 65,260 65,384 66,818 21,774 21,782 56.52%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -2.86% -5.17% 7.93% 5.57% -3.98% 6.30% -0.02% -
ROE -1.70% -2.97% 5.30% 3.36% -3.18% 31.72% -0.07% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 9.24 11.69 96.52 89.16 80.83 503.46 423.42 -47.10%
EPS -0.37 -0.67 5.30 3.70 -3.22 31.72 -0.06 35.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2208 0.2245 1.00 1.10 1.01 1.00 0.92 -21.15%
Adjusted Per Share Value based on latest NOSH - 65,384
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 6.47 8.33 13.72 12.70 11.76 23.88 20.09 -17.19%
EPS -0.26 -0.48 0.75 0.53 -0.47 1.50 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1545 0.16 0.1422 0.1567 0.147 0.0474 0.0437 23.40%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 0.53 0.79 0.38 0.16 0.24 0.45 0.81 -
P/RPS 5.73 6.76 0.39 0.18 0.30 0.09 0.19 76.33%
P/EPS -141.50 -118.37 7.16 4.33 -7.46 1.42 -1,260.27 -30.51%
EY -0.71 -0.84 13.96 23.09 -13.40 70.49 -0.08 43.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 3.52 0.38 0.15 0.24 0.45 0.88 18.18%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 26/02/09 28/02/08 28/02/07 24/02/06 25/02/05 27/02/04 29/04/03 -
Price 0.65 0.73 0.64 0.16 0.24 0.36 0.71 -
P/RPS 7.03 6.25 0.66 0.18 0.30 0.07 0.17 85.85%
P/EPS -173.54 -109.38 12.06 4.33 -7.46 1.13 -1,104.68 -26.52%
EY -0.58 -0.91 8.29 23.09 -13.40 88.11 -0.09 36.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 3.25 0.64 0.15 0.24 0.36 0.77 24.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment