[PLS] QoQ Cumulative Quarter Result on 31-Dec-2005 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
24-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- 79.1%
YoY- 335.6%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 25,940 12,521 58,877 36,679 28,160 15,721 62,824 -44.52%
PBT 3,513 1,080 5,424 3,989 2,719 2,077 1,949 48.05%
Tax -1,136 -480 -1,576 -1,039 -893 -610 -653 44.59%
NP 2,377 600 3,848 2,950 1,826 1,467 1,296 49.78%
-
NP to SH 1,567 289 2,759 2,117 1,182 1,018 1,296 13.48%
-
Tax Rate 32.34% 44.44% 29.06% 26.05% 32.84% 29.37% 33.50% -
Total Cost 23,563 11,921 55,029 33,729 26,334 14,254 61,528 -47.23%
-
Net Worth 72,610 71,757 71,106 71,873 67,916 67,866 69,851 2.61%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 72,610 71,757 71,106 71,873 67,916 67,866 69,851 2.61%
NOSH 65,291 65,681 65,348 65,339 65,303 65,256 66,525 -1.23%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 9.16% 4.79% 6.54% 8.04% 6.48% 9.33% 2.06% -
ROE 2.16% 0.40% 3.88% 2.95% 1.74% 1.50% 1.86% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 39.73 19.06 90.10 56.14 43.12 24.09 94.44 -43.82%
EPS 2.40 0.44 4.22 3.24 1.81 1.56 1.98 13.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1121 1.0925 1.0881 1.10 1.04 1.04 1.05 3.90%
Adjusted Per Share Value based on latest NOSH - 65,384
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 5.90 2.85 13.39 8.34 6.41 3.58 14.29 -44.52%
EPS 0.36 0.07 0.63 0.48 0.27 0.23 0.29 15.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1652 0.1632 0.1617 0.1635 0.1545 0.1544 0.1589 2.62%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.34 0.32 0.22 0.16 0.16 0.19 0.24 -
P/RPS 0.86 1.68 0.24 0.29 0.37 0.79 0.25 127.70%
P/EPS 14.17 72.73 5.21 4.94 8.84 12.18 12.32 9.76%
EY 7.06 1.38 19.19 20.25 11.31 8.21 8.12 -8.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.29 0.20 0.15 0.15 0.18 0.23 21.99%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 27/11/06 28/08/06 26/05/06 24/02/06 28/11/05 23/08/05 27/05/05 -
Price 0.34 0.33 0.29 0.16 0.17 0.20 0.18 -
P/RPS 0.86 1.73 0.32 0.29 0.39 0.83 0.19 173.37%
P/EPS 14.17 75.00 6.87 4.94 9.39 12.82 9.24 32.94%
EY 7.06 1.33 14.56 20.25 10.65 7.80 10.82 -24.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.30 0.27 0.15 0.16 0.19 0.17 49.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment