[PLS] QoQ TTM Result on 31-Dec-2005 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
24-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- 132.31%
YoY- 212.42%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 56,656 55,676 58,876 58,298 66,957 64,788 60,499 -4.27%
PBT 6,216 4,426 5,423 4,561 3,004 3,554 1,472 161.02%
Tax -1,817 -1,445 -1,575 -1,312 -1,320 -1,485 -687 91.13%
NP 4,399 2,981 3,848 3,249 1,684 2,069 785 215.16%
-
NP to SH 3,144 2,030 2,759 2,416 1,040 1,620 785 151.98%
-
Tax Rate 29.23% 32.65% 29.04% 28.77% 43.94% 41.78% 46.67% -
Total Cost 52,257 52,695 55,028 55,049 65,273 62,719 59,714 -8.50%
-
Net Worth 72,513 71,757 65,364 71,923 68,223 67,866 67,773 4.60%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 72,513 71,757 65,364 71,923 68,223 67,866 67,773 4.60%
NOSH 65,204 65,681 65,364 65,384 65,600 65,256 66,444 -1.24%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 7.76% 5.35% 6.54% 5.57% 2.52% 3.19% 1.30% -
ROE 4.34% 2.83% 4.22% 3.36% 1.52% 2.39% 1.16% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 86.89 84.77 90.07 89.16 102.07 99.28 91.05 -3.06%
EPS 4.82 3.09 4.22 3.70 1.59 2.48 1.18 155.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1121 1.0925 1.00 1.10 1.04 1.04 1.02 5.92%
Adjusted Per Share Value based on latest NOSH - 65,384
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 12.89 12.66 13.39 13.26 15.23 14.74 13.76 -4.25%
EPS 0.72 0.46 0.63 0.55 0.24 0.37 0.18 151.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1649 0.1632 0.1487 0.1636 0.1552 0.1544 0.1542 4.56%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.34 0.32 0.22 0.16 0.16 0.19 0.24 -
P/RPS 0.39 0.38 0.24 0.18 0.16 0.19 0.26 31.00%
P/EPS 7.05 10.35 5.21 4.33 10.09 7.65 20.31 -50.57%
EY 14.18 9.66 19.19 23.09 9.91 13.07 4.92 102.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.29 0.22 0.15 0.15 0.18 0.24 18.58%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 27/11/06 28/08/06 26/05/06 24/02/06 28/11/05 23/08/05 27/05/05 -
Price 0.34 0.33 0.29 0.16 0.17 0.20 0.18 -
P/RPS 0.39 0.39 0.32 0.18 0.17 0.20 0.20 56.01%
P/EPS 7.05 10.68 6.87 4.33 10.72 8.06 15.24 -40.15%
EY 14.18 9.37 14.55 23.09 9.33 12.41 6.56 67.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.30 0.29 0.15 0.16 0.19 0.18 43.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment