[ROHAS] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -0.73%
YoY- 0.19%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 0 134,138 268,116 206,736 186,418 200,377 156,603 -
PBT 478 108,793 22,460 23,066 21,375 22,509 14,432 -43.30%
Tax -104 375 -5,307 -5,859 -4,200 -3,016 -204 -10.61%
NP 374 109,168 17,153 17,207 17,175 19,493 14,228 -45.44%
-
NP to SH 374 109,168 17,153 17,207 17,175 19,493 14,228 -45.44%
-
Tax Rate 21.76% -0.34% 23.63% 25.40% 19.65% 13.40% 1.41% -
Total Cost -374 24,970 250,963 189,529 169,243 180,884 142,375 -
-
Net Worth 24,240 23,810 122,807 107,896 1,176,917 83,231 71,923 -16.56%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - 2,019 10,107 8,080 6,460 -
Div Payout % - - - 11.74% 58.85% 41.45% 45.41% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 24,240 23,810 122,807 107,896 1,176,917 83,231 71,923 -16.56%
NOSH 40,400 40,357 40,397 40,410 472,657 40,403 40,406 -0.00%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 0.00% 81.38% 6.40% 8.32% 9.21% 9.73% 9.09% -
ROE 1.54% 458.48% 13.97% 15.95% 1.46% 23.42% 19.78% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.00 332.38 663.70 511.59 39.44 495.94 387.57 -
EPS 0.93 270.50 42.46 42.58 3.63 48.25 35.21 -45.39%
DPS 0.00 0.00 0.00 5.00 2.14 20.00 16.00 -
NAPS 0.60 0.59 3.04 2.67 2.49 2.06 1.78 -16.56%
Adjusted Per Share Value based on latest NOSH - 40,410
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.00 28.38 56.73 43.74 39.44 42.39 33.13 -
EPS 0.08 23.10 3.63 3.64 3.63 4.12 3.01 -45.34%
DPS 0.00 0.00 0.00 0.43 2.14 1.71 1.37 -
NAPS 0.0513 0.0504 0.2598 0.2283 2.49 0.1761 0.1522 -16.56%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.33 0.785 3.45 3.20 3.94 2.53 2.12 -
P/RPS 0.00 0.24 0.52 0.63 9.99 0.51 0.55 -
P/EPS 143.67 0.29 8.13 7.52 108.43 5.24 6.02 69.59%
EY 0.70 344.59 12.31 13.31 0.92 19.07 16.61 -40.98%
DY 0.00 0.00 0.00 1.56 0.54 7.91 7.55 -
P/NAPS 2.22 1.33 1.13 1.20 1.58 1.23 1.19 10.94%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 12/08/16 25/08/15 28/08/14 30/08/13 27/08/12 25/08/11 25/08/10 -
Price 1.30 0.79 4.00 3.00 3.46 2.48 2.23 -
P/RPS 0.00 0.24 0.60 0.59 8.77 0.50 0.58 -
P/EPS 140.43 0.29 9.42 7.05 95.22 5.14 6.33 67.54%
EY 0.71 342.41 10.62 14.19 1.05 19.45 15.79 -40.33%
DY 0.00 0.00 0.00 1.67 0.62 8.06 7.17 -
P/NAPS 2.17 1.34 1.32 1.12 1.39 1.20 1.25 9.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment