[ROHAS] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -5.2%
YoY- 536.44%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 381,314 106,862 0 134,138 268,116 206,736 186,418 12.66%
PBT 46,341 -11,768 478 108,793 22,460 23,066 21,375 13.75%
Tax -11,747 -1,502 -104 375 -5,307 -5,859 -4,200 18.68%
NP 34,594 -13,270 374 109,168 17,153 17,207 17,175 12.37%
-
NP to SH 32,202 -15,197 374 109,168 17,153 17,207 17,175 11.03%
-
Tax Rate 25.35% - 21.76% -0.34% 23.63% 25.40% 19.65% -
Total Cost 346,720 120,132 -374 24,970 250,963 189,529 169,243 12.69%
-
Net Worth 349,766 231,917 24,240 23,810 122,807 107,896 1,176,917 -18.30%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 4,726 - - - - 2,019 10,107 -11.89%
Div Payout % 14.68% - - - - 11.74% 58.85% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 349,766 231,917 24,240 23,810 122,807 107,896 1,176,917 -18.30%
NOSH 472,657 399,857 40,400 40,357 40,397 40,410 472,657 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 9.07% -12.42% 0.00% 81.38% 6.40% 8.32% 9.21% -
ROE 9.21% -6.55% 1.54% 458.48% 13.97% 15.95% 1.46% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 80.67 26.73 0.00 332.38 663.70 511.59 39.44 12.66%
EPS 6.81 -3.80 0.93 270.50 42.46 42.58 3.63 11.05%
DPS 1.00 0.00 0.00 0.00 0.00 5.00 2.14 -11.90%
NAPS 0.74 0.58 0.60 0.59 3.04 2.67 2.49 -18.30%
Adjusted Per Share Value based on latest NOSH - 40,357
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 80.67 22.61 0.00 28.38 56.73 43.74 39.44 12.66%
EPS 6.81 -3.22 0.08 23.10 3.63 3.64 3.63 11.05%
DPS 1.00 0.00 0.00 0.00 0.00 0.43 2.14 -11.90%
NAPS 0.74 0.4907 0.0513 0.0504 0.2598 0.2283 2.49 -18.30%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.22 1.09 1.33 0.785 3.45 3.20 3.94 -
P/RPS 1.51 4.08 0.00 0.24 0.52 0.63 9.99 -27.00%
P/EPS 17.91 -28.68 143.67 0.29 8.13 7.52 108.43 -25.91%
EY 5.58 -3.49 0.70 344.59 12.31 13.31 0.92 35.02%
DY 0.82 0.00 0.00 0.00 0.00 1.56 0.54 7.20%
P/NAPS 1.65 1.88 2.22 1.33 1.13 1.20 1.58 0.72%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 25/08/17 12/08/16 25/08/15 28/08/14 30/08/13 27/08/12 -
Price 1.19 1.33 1.30 0.79 4.00 3.00 3.46 -
P/RPS 1.48 4.98 0.00 0.24 0.60 0.59 8.77 -25.65%
P/EPS 17.47 -34.99 140.43 0.29 9.42 7.05 95.22 -24.60%
EY 5.73 -2.86 0.71 342.41 10.62 14.19 1.05 32.66%
DY 0.84 0.00 0.00 0.00 0.00 1.67 0.62 5.18%
P/NAPS 1.61 2.29 2.17 1.34 1.32 1.12 1.39 2.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment