[ROHAS] YoY TTM Result on 30-Sep-2003 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
21-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- 56.97%
YoY- 78.78%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 83,510 105,397 75,712 72,487 60,876 64,107 54,745 7.28%
PBT 2,644 -337 -2,796 -252 -1,265 -1,153 -5,584 -
Tax -147 -206 -50 -109 -436 1,517 5,584 -
NP 2,497 -543 -2,846 -361 -1,701 364 0 -
-
NP to SH 2,440 -565 -2,846 -361 -1,701 -1,140 -5,670 -
-
Tax Rate 5.56% - - - - - - -
Total Cost 81,013 105,940 78,558 72,848 62,577 63,743 54,745 6.74%
-
Net Worth 32,773 26,547 26,792 30,759 29,106 29,928 29,516 1.75%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 32,773 26,547 26,792 30,759 29,106 29,928 29,516 1.75%
NOSH 30,346 26,284 21,782 22,499 21,037 20,222 19,166 7.95%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 2.99% -0.52% -3.76% -0.50% -2.79% 0.57% 0.00% -
ROE 7.44% -2.13% -10.62% -1.17% -5.84% -3.81% -19.21% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 275.19 400.99 347.58 322.16 289.38 317.01 285.63 -0.61%
EPS 8.04 -2.15 -13.07 -1.60 -8.09 -5.64 -29.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.01 1.23 1.3671 1.3836 1.48 1.54 -5.73%
Adjusted Per Share Value based on latest NOSH - 22,499
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 17.67 22.30 16.02 15.34 12.88 13.56 11.58 7.29%
EPS 0.52 -0.12 -0.60 -0.08 -0.36 -0.24 -1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0693 0.0562 0.0567 0.0651 0.0616 0.0633 0.0624 1.76%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 0.73 0.96 1.13 1.12 1.26 1.52 2.18 -
P/RPS 0.27 0.24 0.33 0.35 0.44 0.48 0.76 -15.83%
P/EPS 9.08 -44.66 -8.65 -69.81 -15.58 -26.96 -7.37 -
EY 11.01 -2.24 -11.56 -1.43 -6.42 -3.71 -13.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.95 0.92 0.82 0.91 1.03 1.42 -11.54%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/11/06 25/11/05 30/11/04 21/11/03 20/11/02 28/11/01 29/11/00 -
Price 0.80 0.86 1.15 1.13 1.03 1.47 1.99 -
P/RPS 0.29 0.21 0.33 0.35 0.36 0.46 0.70 -13.65%
P/EPS 9.95 -40.01 -8.80 -70.43 -12.74 -26.08 -6.73 -
EY 10.05 -2.50 -11.36 -1.42 -7.85 -3.83 -14.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.85 0.93 0.83 0.74 0.99 1.29 -8.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment