[ROHAS] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 31.63%
YoY- 64.2%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 187,117 146,467 116,978 81,084 70,361 94,673 94,428 12.06%
PBT 19,338 13,831 9,763 6,429 4,203 2,509 -3,684 -
Tax -2,374 -248 -283 -237 -425 -146 -188 52.57%
NP 16,964 13,583 9,480 6,192 3,778 2,363 -3,872 -
-
NP to SH 16,964 13,583 9,480 6,197 3,774 2,305 -3,872 -
-
Tax Rate 12.28% 1.79% 2.90% 3.69% 10.11% 5.82% - -
Total Cost 170,153 132,884 107,498 74,892 66,583 92,310 98,300 9.57%
-
Net Worth 84,833 74,353 60,608 51,256 35,563 28,515 22,117 25.10%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 8,080 6,460 - 1,210 - - - -
Div Payout % 47.63% 47.56% - 19.54% - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 84,833 74,353 60,608 51,256 35,563 28,515 22,117 25.10%
NOSH 40,397 40,409 40,405 40,359 30,396 26,901 22,117 10.55%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 9.07% 9.27% 8.10% 7.64% 5.37% 2.50% -4.10% -
ROE 20.00% 18.27% 15.64% 12.09% 10.61% 8.08% -17.51% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 463.19 362.46 289.51 200.90 231.48 351.93 426.94 1.36%
EPS 41.99 33.61 23.46 15.35 12.42 8.57 -17.51 -
DPS 20.00 16.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 2.10 1.84 1.50 1.27 1.17 1.06 1.00 13.15%
Adjusted Per Share Value based on latest NOSH - 40,359
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 39.59 30.99 24.75 17.15 14.89 20.03 19.98 12.06%
EPS 3.59 2.87 2.01 1.31 0.80 0.49 -0.82 -
DPS 1.71 1.37 0.00 0.26 0.00 0.00 0.00 -
NAPS 0.1795 0.1573 0.1282 0.1084 0.0752 0.0603 0.0468 25.10%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 2.53 2.23 0.80 0.90 0.87 0.90 1.17 -
P/RPS 0.55 0.62 0.28 0.45 0.38 0.26 0.27 12.58%
P/EPS 6.02 6.63 3.41 5.86 7.01 10.50 -6.68 -
EY 16.60 15.07 29.33 17.06 14.27 9.52 -14.96 -
DY 7.91 7.17 0.00 3.33 0.00 0.00 0.00 -
P/NAPS 1.20 1.21 0.53 0.71 0.74 0.85 1.17 0.42%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/11 27/05/10 28/05/09 27/05/08 28/05/07 31/05/06 26/05/05 -
Price 2.56 2.17 1.53 1.25 0.77 0.73 1.00 -
P/RPS 0.55 0.60 0.53 0.62 0.33 0.21 0.23 15.63%
P/EPS 6.10 6.46 6.52 8.14 6.20 8.52 -5.71 -
EY 16.40 15.49 15.33 12.28 16.12 11.74 -17.51 -
DY 7.81 7.37 0.00 2.40 0.00 0.00 0.00 -
P/NAPS 1.22 1.18 1.02 0.98 0.66 0.69 1.00 3.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment