[ROHAS] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -10.46%
YoY- 63.73%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 146,467 116,978 81,084 70,361 94,673 94,428 75,148 11.75%
PBT 13,831 9,763 6,429 4,203 2,509 -3,684 -249 -
Tax -248 -283 -237 -425 -146 -188 -82 20.24%
NP 13,583 9,480 6,192 3,778 2,363 -3,872 -331 -
-
NP to SH 13,583 9,480 6,197 3,774 2,305 -3,872 -331 -
-
Tax Rate 1.79% 2.90% 3.69% 10.11% 5.82% - - -
Total Cost 132,884 107,498 74,892 66,583 92,310 98,300 75,479 9.88%
-
Net Worth 74,353 60,608 51,256 35,563 28,515 22,117 29,316 16.77%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 6,460 - 1,210 - - - - -
Div Payout % 47.56% - 19.54% - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 74,353 60,608 51,256 35,563 28,515 22,117 29,316 16.77%
NOSH 40,409 40,405 40,359 30,396 26,901 22,117 21,769 10.85%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 9.27% 8.10% 7.64% 5.37% 2.50% -4.10% -0.44% -
ROE 18.27% 15.64% 12.09% 10.61% 8.08% -17.51% -1.13% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 362.46 289.51 200.90 231.48 351.93 426.94 345.20 0.81%
EPS 33.61 23.46 15.35 12.42 8.57 -17.51 -1.52 -
DPS 16.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.50 1.27 1.17 1.06 1.00 1.3467 5.33%
Adjusted Per Share Value based on latest NOSH - 30,396
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 30.99 24.75 17.15 14.89 20.03 19.98 15.90 11.75%
EPS 2.87 2.01 1.31 0.80 0.49 -0.82 -0.07 -
DPS 1.37 0.00 0.26 0.00 0.00 0.00 0.00 -
NAPS 0.1573 0.1282 0.1084 0.0752 0.0603 0.0468 0.062 16.77%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 2.23 0.80 0.90 0.87 0.90 1.17 1.10 -
P/RPS 0.62 0.28 0.45 0.38 0.26 0.27 0.32 11.64%
P/EPS 6.63 3.41 5.86 7.01 10.50 -6.68 -72.34 -
EY 15.07 29.33 17.06 14.27 9.52 -14.96 -1.38 -
DY 7.17 0.00 3.33 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.53 0.71 0.74 0.85 1.17 0.82 6.69%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 28/05/09 27/05/08 28/05/07 31/05/06 26/05/05 26/05/04 -
Price 2.17 1.53 1.25 0.77 0.73 1.00 1.03 -
P/RPS 0.60 0.53 0.62 0.33 0.21 0.23 0.30 12.24%
P/EPS 6.46 6.52 8.14 6.20 8.52 -5.71 -67.74 -
EY 15.49 15.33 12.28 16.12 11.74 -17.51 -1.48 -
DY 7.37 0.00 2.40 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.02 0.98 0.66 0.69 1.00 0.76 7.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment