[LSTEEL] YoY TTM Result on 30-Jun-2022 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -18.44%
YoY- -9.37%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 180,337 213,400 227,237 225,487 261,987 292,861 262,598 -6.06%
PBT 23,970 7,561 24,001 26,707 -1,196 -1,760 11,257 13.41%
Tax -1,578 -2,601 -6,232 -7,110 7,735 5,501 -4,887 -17.15%
NP 22,392 4,960 17,769 19,597 6,539 3,741 6,370 23.28%
-
NP to SH 22,398 4,967 17,784 19,623 6,593 3,947 7,995 18.71%
-
Tax Rate 6.58% 34.40% 25.97% 26.62% - - 43.41% -
Total Cost 157,945 208,440 209,468 205,890 255,448 289,120 256,228 -7.74%
-
Net Worth 352,152 187,000 176,960 160,045 150,089 144,539 141,849 16.34%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 3,089 2,017 1,951 1,960 - - - -
Div Payout % 13.79% 40.63% 10.97% 9.99% - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 352,152 187,000 176,960 160,045 150,089 144,539 141,849 16.34%
NOSH 160,449 140,334 140,334 140,334 128,032 128,032 128,032 3.82%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 12.42% 2.32% 7.82% 8.69% 2.50% 1.28% 2.43% -
ROE 6.36% 2.66% 10.05% 12.26% 4.39% 2.73% 5.64% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 116.76 158.62 174.64 173.29 207.72 230.98 207.34 -9.11%
EPS 14.50 3.69 13.67 15.08 5.23 3.11 6.31 14.85%
DPS 2.00 1.50 1.50 1.50 0.00 0.00 0.00 -
NAPS 2.28 1.39 1.36 1.23 1.19 1.14 1.12 12.56%
Adjusted Per Share Value based on latest NOSH - 140,334
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 116.60 137.98 146.93 145.80 169.40 189.36 169.79 -6.06%
EPS 14.48 3.21 11.50 12.69 4.26 2.55 5.17 18.70%
DPS 2.00 1.30 1.26 1.27 0.00 0.00 0.00 -
NAPS 2.277 1.2091 1.1442 1.0348 0.9705 0.9346 0.9172 16.34%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.555 0.44 0.56 0.655 0.22 0.30 0.365 -
P/RPS 0.48 0.28 0.32 0.38 0.11 0.13 0.18 17.74%
P/EPS 3.83 11.92 4.10 4.34 4.21 9.64 5.78 -6.62%
EY 26.13 8.39 24.41 23.02 23.76 10.38 17.29 7.11%
DY 3.60 3.41 2.68 2.29 0.00 0.00 0.00 -
P/NAPS 0.24 0.32 0.41 0.53 0.18 0.26 0.33 -5.16%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 23/08/23 24/08/22 26/08/21 26/08/20 27/08/19 30/08/18 -
Price 0.53 0.47 0.53 0.70 0.31 0.27 0.385 -
P/RPS 0.45 0.30 0.30 0.40 0.15 0.12 0.19 15.43%
P/EPS 3.65 12.73 3.88 4.64 5.93 8.67 6.10 -8.19%
EY 27.36 7.86 25.79 21.54 16.86 11.53 16.40 8.89%
DY 3.77 3.19 2.83 2.14 0.00 0.00 0.00 -
P/NAPS 0.23 0.34 0.39 0.57 0.26 0.24 0.34 -6.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment