[LSTEEL] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -44.33%
YoY- 67.04%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 213,400 227,237 225,487 261,987 292,861 262,598 194,805 1.53%
PBT 7,561 24,001 26,707 -1,196 -1,760 11,257 9,172 -3.16%
Tax -2,601 -6,232 -7,110 7,735 5,501 -4,887 -150 60.84%
NP 4,960 17,769 19,597 6,539 3,741 6,370 9,022 -9.48%
-
NP to SH 4,967 17,784 19,623 6,593 3,947 7,995 9,141 -9.66%
-
Tax Rate 34.40% 25.97% 26.62% - - 43.41% 1.64% -
Total Cost 208,440 209,468 205,890 255,448 289,120 256,228 185,783 1.93%
-
Net Worth 187,000 176,960 160,045 150,089 144,539 141,849 136,290 5.41%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 2,017 1,951 1,960 - - - - -
Div Payout % 40.63% 10.97% 9.99% - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 187,000 176,960 160,045 150,089 144,539 141,849 136,290 5.41%
NOSH 140,334 140,334 140,334 128,032 128,032 128,032 128,032 1.54%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 2.32% 7.82% 8.69% 2.50% 1.28% 2.43% 4.63% -
ROE 2.66% 10.05% 12.26% 4.39% 2.73% 5.64% 6.71% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 158.62 174.64 173.29 207.72 230.98 207.34 152.94 0.60%
EPS 3.69 13.67 15.08 5.23 3.11 6.31 7.18 -10.49%
DPS 1.50 1.50 1.50 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.36 1.23 1.19 1.14 1.12 1.07 4.45%
Adjusted Per Share Value based on latest NOSH - 128,032
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 132.61 141.20 140.12 162.80 181.98 163.18 121.05 1.53%
EPS 3.09 11.05 12.19 4.10 2.45 4.97 5.68 -9.64%
DPS 1.25 1.21 1.22 0.00 0.00 0.00 0.00 -
NAPS 1.162 1.0996 0.9945 0.9327 0.8982 0.8814 0.8469 5.41%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.44 0.56 0.655 0.22 0.30 0.365 0.60 -
P/RPS 0.28 0.32 0.38 0.11 0.13 0.18 0.39 -5.37%
P/EPS 11.92 4.10 4.34 4.21 9.64 5.78 8.36 6.08%
EY 8.39 24.41 23.02 23.76 10.38 17.29 11.96 -5.73%
DY 3.41 2.68 2.29 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.41 0.53 0.18 0.26 0.33 0.56 -8.90%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 23/08/23 24/08/22 26/08/21 26/08/20 27/08/19 30/08/18 24/08/17 -
Price 0.47 0.53 0.70 0.31 0.27 0.385 0.58 -
P/RPS 0.30 0.30 0.40 0.15 0.12 0.19 0.38 -3.86%
P/EPS 12.73 3.88 4.64 5.93 8.67 6.10 8.08 7.86%
EY 7.86 25.79 21.54 16.86 11.53 16.40 12.37 -7.27%
DY 3.19 2.83 2.14 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.39 0.57 0.26 0.24 0.34 0.54 -7.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment