[LSTEEL] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 406.03%
YoY- -50.63%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 227,237 225,487 261,987 292,861 262,598 194,805 149,997 7.16%
PBT 24,001 26,707 -1,196 -1,760 11,257 9,172 -1,863 -
Tax -6,232 -7,110 7,735 5,501 -4,887 -150 1,779 -
NP 17,769 19,597 6,539 3,741 6,370 9,022 -84 -
-
NP to SH 17,784 19,623 6,593 3,947 7,995 9,141 20 209.93%
-
Tax Rate 25.97% 26.62% - - 43.41% 1.64% - -
Total Cost 209,468 205,890 255,448 289,120 256,228 185,783 150,081 5.71%
-
Net Worth 176,960 160,045 150,089 144,539 141,849 136,290 12,467,777 -50.77%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 1,951 1,960 - - - - - -
Div Payout % 10.97% 9.99% - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 176,960 160,045 150,089 144,539 141,849 136,290 12,467,777 -50.77%
NOSH 140,334 140,334 128,032 128,032 128,032 128,032 127,222 1.64%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 7.82% 8.69% 2.50% 1.28% 2.43% 4.63% -0.06% -
ROE 10.05% 12.26% 4.39% 2.73% 5.64% 6.71% 0.00% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 174.64 173.29 207.72 230.98 207.34 152.94 117.90 6.76%
EPS 13.67 15.08 5.23 3.11 6.31 7.18 0.02 196.64%
DPS 1.50 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.23 1.19 1.14 1.12 1.07 98.00 -50.96%
Adjusted Per Share Value based on latest NOSH - 128,032
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 141.20 140.12 162.80 181.98 163.18 121.05 93.21 7.16%
EPS 11.05 12.19 4.10 2.45 4.97 5.68 0.01 221.36%
DPS 1.21 1.22 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0996 0.9945 0.9327 0.8982 0.8814 0.8469 77.4743 -50.77%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.56 0.655 0.22 0.30 0.365 0.60 0.33 -
P/RPS 0.32 0.38 0.11 0.13 0.18 0.39 0.28 2.24%
P/EPS 4.10 4.34 4.21 9.64 5.78 8.36 2,099.17 -64.62%
EY 24.41 23.02 23.76 10.38 17.29 11.96 0.05 180.47%
DY 2.68 2.29 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.53 0.18 0.26 0.33 0.56 0.00 -
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 24/08/22 26/08/21 26/08/20 27/08/19 30/08/18 24/08/17 29/08/16 -
Price 0.53 0.70 0.31 0.27 0.385 0.58 0.365 -
P/RPS 0.30 0.40 0.15 0.12 0.19 0.38 0.31 -0.54%
P/EPS 3.88 4.64 5.93 8.67 6.10 8.08 2,321.81 -65.53%
EY 25.79 21.54 16.86 11.53 16.40 12.37 0.04 193.77%
DY 2.83 2.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.57 0.26 0.24 0.34 0.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment