[LSTEEL] YoY TTM Result on 30-Sep-2015 [#3]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
20-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 9.15%
YoY- -119.52%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 276,317 216,495 152,684 172,887 229,928 295,141 245,997 1.95%
PBT 11,741 6,299 3,300 -13,429 -4,434 -9,807 2,169 32.49%
Tax -3,316 -993 956 2,277 -1,377 571 -5,494 -8.06%
NP 8,425 5,306 4,256 -11,152 -5,811 -9,236 -3,325 -
-
NP to SH 10,051 5,423 4,361 -11,979 -5,457 -8,874 -3,220 -
-
Tax Rate 28.24% 15.76% -28.97% - - - 253.30% -
Total Cost 267,892 211,189 148,428 184,039 235,739 304,377 249,322 1.20%
-
Net Worth 143,436 135,016 12,721,052 117,223 113,738 118,850 96,887 6.75%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 143,436 135,016 12,721,052 117,223 113,738 118,850 96,887 6.75%
NOSH 128,032 128,032 128,032 127,417 127,795 127,796 129,183 -0.14%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 3.05% 2.45% 2.79% -6.45% -2.53% -3.13% -1.35% -
ROE 7.01% 4.02% 0.03% -10.22% -4.80% -7.47% -3.32% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 217.68 169.97 120.02 135.69 179.92 230.95 190.42 2.25%
EPS 7.92 4.26 3.43 -9.40 -4.27 -6.94 -2.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.06 100.00 0.92 0.89 0.93 0.75 7.06%
Adjusted Per Share Value based on latest NOSH - 127,417
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 178.66 139.98 98.72 111.79 148.67 190.84 159.06 1.95%
EPS 6.50 3.51 2.82 -7.75 -3.53 -5.74 -2.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9274 0.873 82.253 0.758 0.7354 0.7685 0.6265 6.75%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.355 0.64 0.495 0.17 0.315 0.30 0.28 -
P/RPS 0.16 0.38 0.41 0.13 0.18 0.13 0.15 1.08%
P/EPS 4.48 15.03 14.44 -1.81 -7.38 -4.32 -11.23 -
EY 22.30 6.65 6.93 -55.30 -13.56 -23.15 -8.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.60 0.00 0.18 0.35 0.32 0.37 -2.90%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 27/11/18 27/11/17 28/11/16 20/11/15 26/11/14 28/11/13 30/11/12 -
Price 0.31 0.70 0.40 0.20 0.30 0.29 0.30 -
P/RPS 0.14 0.41 0.33 0.15 0.17 0.13 0.16 -2.19%
P/EPS 3.92 16.44 11.67 -2.13 -7.03 -4.18 -12.04 -
EY 25.54 6.08 8.57 -47.01 -14.23 -23.94 -8.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.66 0.00 0.22 0.34 0.31 0.40 -6.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment