[BRIGHT] YoY TTM Result on 28-Feb-2011 [#2]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
27-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
28-Feb-2011 [#2]
Profit Trend
QoQ- 84.06%
YoY- -13.8%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Revenue 50,447 47,704 57,693 42,358 46,389 52,556 48,832 0.54%
PBT 7,603 7,383 2,955 2,187 2,438 2,706 1,341 33.51%
Tax 593 -1,669 -610 -420 -388 -333 -215 -
NP 8,196 5,714 2,345 1,767 2,050 2,373 1,126 39.19%
-
NP to SH 8,196 5,714 2,345 1,767 2,050 2,373 1,126 39.19%
-
Tax Rate -7.80% 22.61% 20.64% 19.20% 15.91% 12.31% 16.03% -
Total Cost 42,251 41,990 55,348 40,591 44,339 50,183 47,706 -2.00%
-
Net Worth 59,535 42,431 24,210 21,622 19,092 17,366 13,844 27.50%
Dividend
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Net Worth 59,535 42,431 24,210 21,622 19,092 17,366 13,844 27.50%
NOSH 78,844 43,297 43,233 43,244 43,392 43,416 43,265 10.51%
Ratio Analysis
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
NP Margin 16.25% 11.98% 4.06% 4.17% 4.42% 4.52% 2.31% -
ROE 13.77% 13.47% 9.69% 8.17% 10.74% 13.66% 8.13% -
Per Share
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 63.98 110.18 133.45 97.95 106.90 121.05 112.87 -9.02%
EPS 10.40 13.20 5.42 4.09 4.72 5.47 2.60 25.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7551 0.98 0.56 0.50 0.44 0.40 0.32 15.37%
Adjusted Per Share Value based on latest NOSH - 43,244
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 24.57 23.23 28.10 20.63 22.59 25.60 23.78 0.54%
EPS 3.99 2.78 1.14 0.86 1.00 1.16 0.55 39.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2899 0.2067 0.1179 0.1053 0.093 0.0846 0.0674 27.51%
Price Multiplier on Financial Quarter End Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 -
Price 0.665 2.11 0.87 0.31 0.36 0.18 0.20 -
P/RPS 1.04 1.92 0.65 0.32 0.34 0.15 0.18 33.93%
P/EPS 6.40 15.99 16.04 7.59 7.62 3.29 7.68 -2.99%
EY 15.63 6.25 6.23 13.18 13.12 30.36 13.01 3.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 2.15 1.55 0.62 0.82 0.45 0.63 5.72%
Price Multiplier on Announcement Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 21/04/14 24/04/13 26/04/12 27/04/11 29/04/10 30/04/09 29/04/08 -
Price 0.74 0.90 0.72 0.305 0.34 0.19 0.22 -
P/RPS 1.16 0.82 0.54 0.31 0.32 0.16 0.19 35.17%
P/EPS 7.12 6.82 13.27 7.46 7.20 3.48 8.45 -2.81%
EY 14.05 14.66 7.53 13.40 13.89 28.77 11.83 2.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.92 1.29 0.61 0.77 0.48 0.69 6.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment