[BRIGHT] YoY TTM Result on 28-Feb-2009 [#2]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
30-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
28-Feb-2009 [#2]
Profit Trend
QoQ- 14.97%
YoY- 110.75%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 57,693 42,358 46,389 52,556 48,832 56,296 55,617 0.61%
PBT 2,955 2,187 2,438 2,706 1,341 179 -6,247 -
Tax -610 -420 -388 -333 -215 -185 428 -
NP 2,345 1,767 2,050 2,373 1,126 -6 -5,819 -
-
NP to SH 2,345 1,767 2,050 2,373 1,126 -6 -5,819 -
-
Tax Rate 20.64% 19.20% 15.91% 12.31% 16.03% 103.35% - -
Total Cost 55,348 40,591 44,339 50,183 47,706 56,302 61,436 -1.72%
-
Net Worth 24,210 21,622 19,092 17,366 13,844 13,766 12,977 10.94%
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 24,210 21,622 19,092 17,366 13,844 13,766 12,977 10.94%
NOSH 43,233 43,244 43,392 43,416 43,265 43,018 43,257 -0.00%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 4.06% 4.17% 4.42% 4.52% 2.31% -0.01% -10.46% -
ROE 9.69% 8.17% 10.74% 13.66% 8.13% -0.04% -44.84% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 133.45 97.95 106.90 121.05 112.87 130.86 128.57 0.62%
EPS 5.42 4.09 4.72 5.47 2.60 -0.01 -13.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.50 0.44 0.40 0.32 0.32 0.30 10.95%
Adjusted Per Share Value based on latest NOSH - 43,416
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 28.10 20.63 22.59 25.60 23.78 27.42 27.09 0.61%
EPS 1.14 0.86 1.00 1.16 0.55 0.00 -2.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1179 0.1053 0.093 0.0846 0.0674 0.067 0.0632 10.94%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 -
Price 0.87 0.31 0.36 0.18 0.20 0.26 0.35 -
P/RPS 0.65 0.32 0.34 0.15 0.18 0.20 0.27 15.75%
P/EPS 16.04 7.59 7.62 3.29 7.68 -1,864.15 -2.60 -
EY 6.23 13.18 13.12 30.36 13.01 -0.05 -38.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 0.62 0.82 0.45 0.63 0.81 1.17 4.79%
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 26/04/12 27/04/11 29/04/10 30/04/09 29/04/08 25/04/07 26/04/06 -
Price 0.72 0.305 0.34 0.19 0.22 0.25 0.34 -
P/RPS 0.54 0.31 0.32 0.16 0.19 0.19 0.26 12.94%
P/EPS 13.27 7.46 7.20 3.48 8.45 -1,792.45 -2.53 -
EY 7.53 13.40 13.89 28.77 11.83 -0.06 -39.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.61 0.77 0.48 0.69 0.78 1.13 2.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment