KLSE (MYR): GHLSYS (0021)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.07
Today's Change
0.00 (0.00%)
Day's Change
1.07 - 1.08
Trading Volume
3,794,500
Market Cap
1,221 Million
NOSH
1,142 Million
Latest Quarter
31-Mar-2024 [#1]
Announcement Date
28-May-2024
Next Quarter
30-Jun-2024
Est. Ann. Date
29-Aug-2024
Est. Ann. Due Date
29-Aug-2024
QoQ | YoY
-48.21% | -29.33%
Revenue | NP to SH
478,986.000 | 26,852.000
RPS | P/RPS
41.96 Cent | 2.55
EPS | P/E | EY
2.35 Cent | 45.49 | 2.20%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.46 | 2.32
QoQ | YoY
-6.79% | -9.4%
NP Margin | ROE
5.61% | 5.10%
F.Y. | Ann. Date
31-Mar-2024 | 28-May-2024
Latest Audited Result
31-Dec-2023
Announcement Date
26-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
26-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
460,366.000 | 28,808.000
RPS | P/RPS
40.33 Cent | 2.65
EPS | P/E | EY
2.52 Cent | 42.40 | 2.36%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.48 | 2.24
YoY
2.33%
NP Margin | ROE
6.26% | 5.29%
F.Y. | Ann. Date
31-Dec-2023 | 27-Feb-2024
Revenue | NP to SH
490,340.000 | 18,856.000
RPS | P/RPS
42.96 Cent | 2.49
EPS | P/E | EY
1.64 Cent | 64.78 | 1.54%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-34.55% | -29.33%
NP Margin | ROE
3.83% | 3.58%
F.Y. | Ann. Date
31-Mar-2024 | 28-May-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 490,340 | 478,986 | 460,366 | 410,604 | 360,166 | 334,417 | 347,764 | 295,369 | 255,584 | 245,923 | 211,380 | 164,933 | 12.07% | |
PBT | 28,428 | 37,808 | 40,163 | 41,430 | 40,684 | 19,668 | 38,876 | 34,086 | 25,749 | 24,775 | 16,128 | 11,121 | 15.32% | |
Tax | -9,632 | -10,952 | -11,343 | -13,258 | -12,541 | -12,660 | -11,857 | -9,501 | -5,152 | -6,625 | -5,886 | -4,750 | 10.14% | |
NP | 18,796 | 26,856 | 28,820 | 28,172 | 28,143 | 7,008 | 27,019 | 24,585 | 20,597 | 18,150 | 10,242 | 6,371 | 18.24% | |
- | ||||||||||||||
NP to SH | 18,856 | 26,852 | 28,808 | 28,152 | 28,159 | 13,527 | 28,724 | 24,544 | 20,542 | 18,116 | 10,339 | 6,529 | 17.91% | |
- | ||||||||||||||
Tax Rate | 33.88% | 28.97% | 28.24% | 32.00% | 30.83% | 64.37% | 30.50% | 27.87% | 20.01% | 26.74% | 36.50% | 42.71% | - | |
Total Cost | 471,544 | 452,130 | 431,546 | 382,432 | 332,023 | 327,409 | 320,745 | 270,784 | 234,987 | 227,773 | 201,138 | 158,562 | 11.75% | |
- | ||||||||||||||
Net Worth | 526,574 | 526,574 | 544,838 | 510,821 | 508,880 | 419,664 | 448,595 | 401,610 | 274,003 | 259,167 | 235,934 | 149,840 | 15.41% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 526,574 | 526,574 | 544,838 | 510,821 | 508,880 | 419,664 | 448,595 | 401,610 | 274,003 | 259,167 | 235,934 | 149,840 | 15.41% | |
NOSH | 1,141,500 | 1,141,500 | 1,141,500 | 1,141,500 | 1,141,500 | 1,141,500 | 749,209 | 737,984 | 659,444 | 654,724 | 642,173 | 430,822 | 11.42% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 3.83% | 5.61% | 6.26% | 6.86% | 7.81% | 2.10% | 7.77% | 8.32% | 8.06% | 7.38% | 4.85% | 3.86% | - | |
ROE | 3.58% | 5.10% | 5.29% | 5.51% | 5.53% | 3.22% | 6.40% | 6.11% | 7.50% | 6.99% | 4.38% | 4.36% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 42.96 | 41.96 | 40.33 | 35.97 | 31.55 | 33.61 | 46.82 | 40.06 | 38.84 | 37.64 | 32.92 | 38.28 | 0.58% | |
EPS | 1.64 | 2.35 | 2.52 | 2.47 | 2.47 | 1.68 | 3.87 | 3.49 | 3.13 | 2.79 | 1.61 | 1.19 | 8.68% | |
DPS | 0.00 | 0.00 | 0.00 | 2.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 | 0.00 | 0.00 | - | |
NAPS | 0.4613 | 0.4613 | 0.4773 | 0.4475 | 0.4458 | 0.4218 | 0.6039 | 0.5447 | 0.4164 | 0.3967 | 0.3674 | 0.3478 | 3.57% |
Adjusted Per Share Value based on latest NOSH - 1,141,500 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 42.96 | 41.96 | 40.33 | 35.97 | 31.55 | 29.30 | 30.47 | 25.88 | 22.39 | 21.54 | 18.52 | 14.45 | 12.07% | |
EPS | 1.64 | 2.35 | 2.52 | 2.47 | 2.47 | 1.19 | 2.52 | 2.15 | 1.80 | 1.59 | 0.91 | 0.57 | 17.94% | |
DPS | 0.00 | 0.00 | 0.00 | 2.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.29 | 0.00 | 0.00 | - | |
NAPS | 0.4613 | 0.4613 | 0.4773 | 0.4475 | 0.4458 | 0.3676 | 0.393 | 0.3518 | 0.24 | 0.227 | 0.2067 | 0.1313 | 15.40% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/03/24 | 29/03/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 0.64 | 0.64 | 0.695 | 0.86 | 1.74 | 1.90 | 1.35 | 1.58 | 1.52 | 0.90 | 0.965 | 0.72 | - | |
P/RPS | 1.49 | 1.53 | 1.72 | 2.39 | 5.51 | 5.65 | 2.88 | 3.94 | 3.91 | 2.39 | 2.93 | 1.88 | -0.98% | |
P/EPS | 38.74 | 27.21 | 27.54 | 34.87 | 70.54 | 139.75 | 34.91 | 47.46 | 48.69 | 32.46 | 59.94 | 47.51 | -5.87% | |
EY | 2.58 | 3.68 | 3.63 | 2.87 | 1.42 | 0.72 | 2.86 | 2.11 | 2.05 | 3.08 | 1.67 | 2.10 | 6.26% | |
DY | 0.00 | 0.00 | 0.00 | 2.91 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.56 | 0.00 | 0.00 | - | |
P/NAPS | 1.39 | 1.39 | 1.46 | 1.92 | 3.90 | 4.50 | 2.24 | 2.90 | 3.65 | 2.27 | 2.63 | 2.07 | -3.80% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/05/24 | 28/05/24 | 27/02/24 | 23/02/23 | 22/02/22 | 23/02/21 | 25/02/20 | 27/02/19 | 21/02/18 | 20/02/17 | 25/02/16 | 25/02/15 | - | |
Price | 1.05 | 1.05 | 0.655 | 0.905 | 1.45 | 1.80 | 1.67 | 1.70 | 1.44 | 1.11 | 0.905 | 0.85 | - | |
P/RPS | 2.44 | 2.50 | 1.62 | 2.52 | 4.60 | 5.36 | 3.57 | 4.24 | 3.71 | 2.95 | 2.75 | 2.22 | -3.43% | |
P/EPS | 63.56 | 44.64 | 25.95 | 36.70 | 58.78 | 132.39 | 43.19 | 51.07 | 46.13 | 40.03 | 56.21 | 56.09 | -8.20% | |
EY | 1.57 | 2.24 | 3.85 | 2.73 | 1.70 | 0.76 | 2.32 | 1.96 | 2.17 | 2.50 | 1.78 | 1.78 | 8.94% | |
DY | 0.00 | 0.00 | 0.00 | 2.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.45 | 0.00 | 0.00 | - | |
P/NAPS | 2.28 | 2.28 | 1.37 | 2.02 | 3.25 | 4.27 | 2.77 | 3.12 | 3.46 | 2.80 | 2.46 | 2.44 | -6.20% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
set alert below 0.90 (i think it is unlikely to fall below 0.90 in short term)
better opportunity to focus on SUNVIEW & DXN
😎
1 month ago
NTT Data Group near offer for Malaysia’s GHL Systems:: https://theedgemalaysia.com/node/713165
1 month ago
NTT Data does not intend to maintain the listing status of GHL and will withdraw the company’s listing if it manages to get more than 90% of the shares, according to a statement. NTT Data will also not take measures to address any shortfall in the minimum public spread if it controls more than 75% of the shares.
1 month ago
To get beyond 90%, likely have to buy beyond 1.15 ............. maybe dream on ha ha
4 weeks ago
NTTD Japan is obliged to extend a mandatory take-over offer to acquire all the remaining shares not already held by the company at RM1.08 per share pursuant to Section 218(2) of the Capital Markets and Services Act 2007 and paragraph 4.01(a) of the Rules on take-overs, mergers and compulsory acquisitions.
2 weeks ago
See, even though NTT bought it, the share price didn't move up
https://klse.i3investor.com/web/insider/detail/SBSH_588658_1007358431
1 week ago
https://www.tradingview.com/news/mtnewswires.com:20240619:G2379930:0/
NTT DATA Japan to Acquire Majority Stake in GHL Systems
Jun 19, 202414:56 GMT+8
Malaysia's GHL Systems GHLSYS received an offer from NTT DATA Japan 9613 to sell its remaining stake not already owned by the Japanese firm at 1.08 ringgit per share, according to a Tuesday Malaysian bourse filing.
The unconditional mandatory takeover offer was triggered after the Japanese information technology company acquired 58.73% stake in the Malaysian IT service management company.
The offer period is valid from June 18 to July 9, the filing noted.
Shares of GHL Systems slid marginally in Malaysia recently.
1 week ago
TiffanixLVxHermes
cleared ALL @ 0.95
😍
1 month ago