KLSE (MYR): SPTOTO (1562)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.61
Today's Change
+0.01 (0.63%)
Day's Change
1.59 - 1.62
Trading Volume
500,000
Market Cap
2,175 Million
NOSH
1,351 Million
Latest Quarter
30-Jun-2024 [#4]
Announcement Date
23-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
21-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
-1.25% | 8.41%
Revenue | NP to SH
6,307,752.000 | 220,426.000
RPS | P/RPS
466.90 Cent | 0.34
EPS | P/E | EY
16.32 Cent | 9.87 | 10.13%
DPS | DY | Payout %
9.88 Cent | 6.14% | 60.56%
NAPS | P/NAPS
0.85 | 1.89
QoQ | YoY
2.44% | -0.68%
NP Margin | ROE
3.54% | 19.17%
F.Y. | Ann. Date
30-Jun-2024 | 23-Aug-2024
Latest Audited Result
30-Jun-2023
Announcement Date
25-Oct-2023
Next Audited Result
30-Jun-2024
Est. Ann. Date
25-Oct-2024
Est. Ann. Due Date
27-Dec-2024
Revenue | NP to SH
6,307,752.000 | 220,426.000
RPS | P/RPS
466.90 Cent | 0.34
EPS | P/E | EY
16.32 Cent | 9.87 | 10.13%
DPS | DY | Payout %
9.90 Cent | 6.15% | 60.66%
NAPS | P/NAPS
0.85 | 1.89
YoY
-0.68%
NP Margin | ROE
3.54% | 19.17%
F.Y. | Ann. Date
30-Jun-2024 | 23-Aug-2024
Revenue | NP to SH
6,307,752.000 | 220,426.000
RPS | P/RPS
466.90 Cent | 0.34
EPS | P/E | EY
16.32 Cent | 9.87 | 10.13%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
8.17% | -0.68%
NP Margin | ROE
3.54% | 19.17%
F.Y. | Ann. Date
30-Jun-2024 | 23-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/04/18 | 30/04/17 | 30/04/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6,307,752 | 6,307,752 | 6,307,752 | 6,099,660 | 5,232,508 | 4,829,148 | 4,653,465 | 6,698,622 | 0 | 5,660,587 | 5,734,546 | 5,563,227 | 1.54% | |
PBT | 343,321 | 343,321 | 343,321 | 337,136 | 272,364 | 281,473 | 227,131 | 403,993 | 0 | 377,904 | 380,204 | 445,658 | -3.14% | |
Tax | -120,129 | -120,129 | -120,129 | -109,527 | -101,470 | -93,495 | -91,907 | -164,478 | 0 | -139,164 | -129,393 | -127,566 | -0.73% | |
NP | 223,192 | 223,192 | 223,192 | 227,609 | 170,894 | 187,978 | 135,224 | 239,515 | 0 | 238,740 | 250,811 | 318,092 | -4.24% | |
- | ||||||||||||||
NP to SH | 220,426 | 220,426 | 220,426 | 221,924 | 161,568 | 182,063 | 134,239 | 235,045 | 0 | 230,454 | 241,313 | 308,640 | -4.03% | |
- | ||||||||||||||
Tax Rate | 34.99% | 34.99% | 34.99% | 32.49% | 37.26% | 33.22% | 40.46% | 40.71% | - | 36.83% | 34.03% | 28.62% | - | |
Total Cost | 6,084,560 | 6,084,560 | 6,084,560 | 5,872,051 | 5,061,614 | 4,641,170 | 4,518,241 | 6,459,107 | 0 | 5,421,847 | 5,483,735 | 5,245,135 | 1.83% | |
- | ||||||||||||||
Net Worth | 1,149,891 | 1,149,891 | 1,149,891 | 1,076,965 | 897,577 | 819,079 | 735,625 | 727,380 | 727,493 | 727,493 | 768,426 | 768,829 | 5.04% |
Dividend | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/04/18 | 30/04/17 | 30/04/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Div | 133,708 | 133,487 | 133,708 | 121,158 | 116,551 | 107,420 | 139,099 | 215,520 | - | 215,553 | 188,736 | 256,276 | -7.65% | |
Div Payout % | 60.66% | 60.56% | 60.66% | 54.59% | 72.14% | 59.00% | 103.62% | 91.69% | - | 93.53% | 78.21% | 83.03% | - |
Equity | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/04/18 | 30/04/17 | 30/04/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 1,149,891 | 1,149,891 | 1,149,891 | 1,076,965 | 897,577 | 819,079 | 735,625 | 727,380 | 727,493 | 727,493 | 768,426 | 768,829 | 5.04% | |
NOSH | 1,351,000 | 1,351,000 | 1,351,000 | 1,351,000 | 1,351,000 | 1,351,000 | 1,351,000 | 1,351,000 | 1,347,210 | 1,351,000 | 1,348,117 | 1,348,823 | 0.01% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/04/18 | 30/04/17 | 30/04/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 3.54% | 3.54% | 3.54% | 3.73% | 3.27% | 3.89% | 2.91% | 3.58% | 0.00% | 4.22% | 4.37% | 5.72% | - | |
ROE | 19.17% | 19.17% | 19.17% | 20.61% | 18.00% | 22.23% | 18.25% | 32.31% | 0.00% | 31.68% | 31.40% | 40.14% | - |
Per Share | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/04/18 | 30/04/17 | 30/04/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 471.75 | 471.75 | 471.75 | 453.10 | 390.58 | 359.65 | 347.92 | 497.30 | 0.00 | 420.17 | 425.37 | 412.45 | 1.65% | |
EPS | 16.49 | 16.49 | 16.49 | 16.49 | 12.05 | 13.57 | 9.99 | 17.45 | 0.00 | 17.11 | 17.90 | 22.88 | -3.92% | |
DPS | 10.00 | 10.00 | 10.00 | 9.00 | 8.70 | 8.00 | 10.40 | 16.00 | 0.00 | 16.00 | 14.00 | 19.00 | -7.55% | |
NAPS | 0.86 | 0.86 | 0.86 | 0.80 | 0.67 | 0.61 | 0.55 | 0.54 | 0.54 | 0.54 | 0.57 | 0.57 | 5.16% |
Adjusted Per Share Value based on latest NOSH - 1,351,000 | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/04/18 | 30/04/17 | 30/04/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 466.90 | 466.90 | 466.90 | 451.49 | 387.31 | 357.45 | 344.45 | 495.83 | 0.00 | 418.99 | 424.47 | 411.79 | 1.54% | |
EPS | 16.32 | 16.32 | 16.32 | 16.43 | 11.96 | 13.48 | 9.94 | 17.40 | 0.00 | 17.06 | 17.86 | 22.85 | -4.03% | |
DPS | 9.90 | 9.88 | 9.90 | 8.97 | 8.63 | 7.95 | 10.30 | 15.95 | 0.00 | 15.96 | 13.97 | 18.97 | -7.64% | |
NAPS | 0.8511 | 0.8511 | 0.8511 | 0.7972 | 0.6644 | 0.6063 | 0.5445 | 0.5384 | 0.5385 | 0.5385 | 0.5688 | 0.5691 | 5.04% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/04/18 | 30/04/17 | 30/04/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 28/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 28/06/19 | 29/06/18 | 30/04/18 | 28/04/17 | 29/04/16 | - | |
Price | 1.55 | 1.55 | 1.55 | 1.33 | 1.83 | 1.98 | 2.20 | 2.76 | 2.45 | 2.10 | 2.81 | 3.04 | - | |
P/RPS | 0.33 | 0.33 | 0.33 | 0.29 | 0.47 | 0.55 | 0.63 | 0.55 | 0.00 | 0.50 | 0.66 | 0.74 | -9.40% | |
P/EPS | 9.40 | 9.40 | 9.40 | 8.07 | 15.17 | 14.60 | 21.92 | 15.82 | 0.00 | 12.28 | 15.70 | 13.29 | -4.14% | |
EY | 10.64 | 10.64 | 10.64 | 12.39 | 6.59 | 6.85 | 4.56 | 6.32 | 0.00 | 8.15 | 6.37 | 7.53 | 4.32% | |
DY | 6.45 | 6.45 | 6.45 | 6.77 | 4.75 | 4.04 | 4.73 | 5.80 | 0.00 | 7.62 | 4.98 | 6.25 | 0.38% | |
P/NAPS | 1.80 | 1.80 | 1.80 | 1.66 | 2.73 | 3.25 | 4.00 | 5.11 | 4.54 | 3.89 | 4.93 | 5.33 | -12.43% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/04/18 | 30/04/17 | 30/04/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 23/08/24 | 23/08/24 | 23/08/24 | 23/08/23 | 23/08/22 | 20/08/21 | 18/08/20 | 19/08/19 | - | 18/06/18 | 20/06/17 | 20/06/16 | - | |
Price | 1.59 | 1.59 | 1.59 | 1.52 | 1.82 | 1.97 | 2.09 | 2.76 | 0.00 | 2.53 | 2.57 | 2.90 | - | |
P/RPS | 0.34 | 0.34 | 0.34 | 0.34 | 0.47 | 0.55 | 0.60 | 0.55 | 0.00 | 0.60 | 0.60 | 0.70 | -8.45% | |
P/EPS | 9.64 | 9.64 | 9.64 | 9.22 | 15.09 | 14.53 | 20.82 | 15.82 | 0.00 | 14.79 | 14.36 | 12.67 | -3.28% | |
EY | 10.37 | 10.37 | 10.37 | 10.85 | 6.63 | 6.88 | 4.80 | 6.32 | 0.00 | 6.76 | 6.96 | 7.89 | 3.40% | |
DY | 6.29 | 6.29 | 6.29 | 5.92 | 4.78 | 4.06 | 4.98 | 5.80 | 0.00 | 6.32 | 5.45 | 6.55 | -0.49% | |
P/NAPS | 1.85 | 1.85 | 1.85 | 1.90 | 2.72 | 3.23 | 3.80 | 5.11 | 0.00 | 4.69 | 4.51 | 5.09 | -11.64% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
last time Batikman wanted sell Sptoto but VT rejected, so they parted ways.
Time has proven that Batikman was right after all
2024-03-11 07:45
Tomorrow will touch 1.36 and further down towards 1.26. Indeed this is a sunset industry. Dun worry PMX does not need income from gaming like SPTOTO or Magnum but instead cut oil subsidy soon in 2024 to compensate the loss income. Smart PMX.
2024-04-17 17:05
Bull market. Multi-decade low. Business stands to benefit from bull market, better economy, higher disposable income, notwitstanding state bans, online gaming competition and other threats. A few years ago, the fall is justifiable particularly during Covid, but the past 2 years, the fall is over-done, and it's just snapping back up. In a bull run, market participants who haven't got positions a feeling the FOMO effect, and SPTOTO is one of the laggards which haven't moved up much yet, hence, today's big move. My conservative target is around RM2 before FYE2025 and it might get there much sooner.
I am already fully positioned since mid last year near 1.32. My average entry price is 1.53 and including dividends is 1.40. It pays a nice 6% dividend yield and if the economy improves, it can easily continue to hold this high dividend yield, even without any price gains.
I blogged about this stock here with charts.
2024-05-20 14:15
I don't think gaming is a sunset industry but very much linked to the economy and disposable income. I also don't think online gaming is a permanent threat but a temporary threat, as the barriers to entry to online gaming is low.
2024-05-20 14:18
In a bull run and a better economy with greater disposable income, the banned states will rethink very hard about the tax revenues lost. It might not be a permanent ban.
2024-05-20 14:19
Cant think of any real reason, except good results and / or online betting approved, which will shave off cost n close off agencies!
2024-05-20 15:21
Nice strong close. +7.48%. Thanks to SPTOTO and 24 other greens to offset reds, the portfolio prints a new all time high water mark again for the 10th time this month. Thank-you Mr Market!
2024-05-20 17:50
Btw, substantial shareholders have been buying the stock several times this month too. They must think SPTOTO has value.
2024-05-20 17:54
Today, reported substantial shareholders buy again.
Today, reported that some operators are suing Perlis State Government for banning, claiming it is outside their jurisdiction. If they win, the stock price will revalue.
SPTOTO 9 sen DPS is around 55% payout ratio i.e. not stretched. 9 sen is close to 6% dividend yield. Downside risks are low. Worst case, if maintain 9 sen forever (unlikely, more likely to grow), it already beats EPF and FD.
Upside is clearly higher odds over next 5, 10 years. That much is clear for me.
2024-05-24 03:39
Sports Toto Berhad Declares Third Interim Dividend for Financial Year Ending 30 June 2024, Payable on 19 July 2024
Sports Toto Berhad has declared a third interim
dividend of 3.0 sen per share (Financial year
2023: third interim dividend of 2.0 sen per share)in respect of financial year ending 30 June 2024 and payable on 19 July 2024. The entitlement date has been fixed on 28 June 2024.
2024-05-31 20:54
Third quarter 2024 results:
• EPS: RMO.051 (up from RM0.017 in 3Q
2023).
• Revenue: RM1.69b (up 2.4% from 3Q
2023).
• Net income: RM68.5m (up 195% from 3Q
2023).
• Profit margin: 4.0% (up from 1.4% in 30
2023).
Revenue is forecast to stay flat during the next 3 years compared to a 4.4% growth forecast for the Hospitality industry in Malaysia.
Over the last 3 years on average, earnings per
share has increased by 22% per year but the
company's share price has fallen by 8% per year, which means it is significantly lagging earnings.
2024-05-31 20:55
Many counters like sptoto, ioipg bimb, affin etc shot up 5 to 10 sen at 4.50pm due fund manager rebalance position due msci global small cap index (which also include big cap,) adjustment which take place after 31 May
2024-06-03 08:25
Bought MORE SPToto @ the $1.55 open, increasing my stake to over 16,200 shares & bringing my cost down further below the $2 mark broken 3 weeks ago!
2024-06-18 09:49
Today Sin Chew headline saying Kedah's failure to renew NFO license is unconstitutional, 3 NFO representatives win the case?
2 months ago
Kasi Zanusi kaw kaw. Kacau NFO for no reason. NFO is also gov revenue. Ban NFO foster illegal gambling. Anyway NFO also not for Malays. So why ban NFO !
2 months ago
No point ban NFO, malays can gamble in Casino De Bursa lah. Nowaday our Bursa already become Casino, why PAS no protest?
2 months ago
It's about time that rationality takes over the religious nuts.
We don't need someone telling us this will lead to heaven and that will not. SHOW ME THE EVIDENCE!
2 months ago
Receiving nearly $500 in dividends today...bringing my total dividend take from Toto since '14 to $5,436.98, not even counting the 2010-2011 dividends that I got from 1,000 shares which I SOLD for a small capital gain in early 2012!
Next tgt is 20,000 shrs, which is almost 5X what I had until 2018.😉
2 months ago
Thanks For Share This Information !! Download Traffic Rider 2 Mod APK Visit Now: https://www.trafficridermod.me/traffic-rider-2-mod-apk/
5 days ago
sheldon
purple70
why is the price up today?
Investor stim pasal bonus - beli sebelum Ex
2023-12-21 20:54