KLSE (MYR): MMCCORP (2194)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.99
Today's Change
0.00 (0.00%)
Day's Change
1.99 - 2.00
Trading Volume
10,938,600
Market Cap
6,060 Million
NOSH
3,045 Million
Latest Quarter
30-Jun-2021 [#2]
Announcement Date
23-Aug-2021
Next Quarter
30-Sep-2021
Est. Ann. Date
25-Nov-2021
Est. Ann. Due Date
29-Nov-2021
QoQ | YoY
39.34% | 124.62%
Revenue | NP to SH
4,704,663.000 | 538,520.000
RPS | P/RPS
154.50 Cent | 1.29
EPS | P/E | EY
17.68 Cent | 11.25 | 8.89%
DPS | DY | Payout %
1.50 Cent | 0.75% | 8.48%
NAPS | P/NAPS
3.20 | 0.62
QoQ | YoY
21.8% | 99.7%
NP Margin | ROE
13.71% | 5.53%
F.Y. | Ann. Date
30-Jun-2021 | 23-Aug-2021
Latest Audited Result
31-Dec-2020
Announcement Date
09-Apr-2021
Next Audited Result
31-Dec-2021
Est. Ann. Date
09-Apr-2022
Est. Ann. Due Date
29-Jun-2022
Revenue | NP to SH
4,489,437.000 | 375,295.000
RPS | P/RPS
147.43 Cent | 1.35
EPS | P/E | EY
12.30 Cent | 16.15 | 6.19%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
3.12 | 0.64
YoY
47.08%
NP Margin | ROE
9.93% | 3.95%
F.Y. | Ann. Date
31-Dec-2020 | 26-Feb-2021
Revenue | NP to SH
4,585,486.000 | 596,934.000
RPS | P/RPS
150.59 Cent | 1.32
EPS | P/E | EY
19.60 Cent | 10.15 | 9.85%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
19.67% | 120.69%
NP Margin | ROE
15.80% | 6.13%
F.Y. | Ann. Date
30-Jun-2021 | 23-Aug-2021
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | 31/12/11 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4,585,486 | 4,704,663 | 4,489,437 | 4,717,260 | 5,010,222 | 4,160,095 | 4,627,388 | 5,056,884 | 8,765,501 | 7,445,353 | 9,199,212 | 9,336,809 | -7.80% | |
PBT | 987,204 | 896,217 | 645,518 | 532,821 | 389,557 | 451,739 | 672,742 | 1,974,265 | 885,609 | 250,669 | 1,808,305 | 998,581 | -4.72% | |
Tax | -262,646 | -251,114 | -199,820 | -232,382 | -122,522 | -184,283 | -71,813 | -153,547 | -81,307 | 189,693 | -261,514 | -169,308 | 1.85% | |
NP | 724,558 | 645,103 | 445,698 | 300,439 | 267,035 | 267,456 | 600,929 | 1,820,718 | 804,302 | 440,362 | 1,546,791 | 829,273 | -6.66% | |
- | ||||||||||||||
NP to SH | 596,934 | 538,520 | 375,295 | 255,166 | 220,080 | 225,408 | 549,662 | 1,669,101 | 492,932 | 223,523 | 922,351 | 332,572 | 1.35% | |
- | ||||||||||||||
Tax Rate | 26.61% | 28.02% | 30.95% | 43.61% | 31.45% | 40.79% | 10.67% | 7.78% | 9.18% | -75.67% | 14.46% | 16.95% | - | |
Total Cost | 3,860,928 | 4,059,560 | 4,043,739 | 4,416,821 | 4,743,187 | 3,892,639 | 4,026,459 | 3,236,166 | 7,961,199 | 7,004,991 | 7,652,421 | 8,507,536 | -7.92% | |
- | ||||||||||||||
Net Worth | 9,744,320 | 9,744,320 | 9,500,711 | 9,257,103 | 9,561,614 | 9,531,163 | 9,531,163 | 9,043,947 | 7,490,946 | 7,186,435 | 7,034,180 | 6,275,401 | 4.71% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | 31/12/11 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 9,744,320 | 9,744,320 | 9,500,711 | 9,257,103 | 9,561,614 | 9,531,163 | 9,531,163 | 9,043,947 | 7,490,946 | 7,186,435 | 7,034,180 | 6,275,401 | 4.71% | |
NOSH | 3,045,100 | 3,045,100 | 3,045,100 | 3,045,100 | 3,045,100 | 3,045,100 | 3,045,100 | 3,045,100 | 3,045,100 | 3,045,100 | 3,045,100 | 3,046,311 | -0.00% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | 31/12/11 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 15.80% | 13.71% | 9.93% | 6.37% | 5.33% | 6.43% | 12.99% | 36.00% | 9.18% | 5.91% | 16.81% | 8.88% | - | |
ROE | 6.13% | 5.53% | 3.95% | 2.76% | 2.30% | 2.36% | 5.77% | 18.46% | 6.58% | 3.11% | 13.11% | 5.30% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | 31/12/11 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 150.59 | 154.50 | 147.43 | 154.91 | 164.53 | 136.62 | 151.96 | 166.07 | 287.86 | 244.50 | 302.10 | 306.50 | -7.80% | |
EPS | 19.60 | 17.68 | 12.30 | 8.40 | 7.20 | 7.40 | 18.05 | 54.81 | 16.19 | 7.34 | 30.29 | 10.92 | 1.32% | |
DPS | 0.00 | 1.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.50 | 4.00 | - | |
NAPS | 3.20 | 3.20 | 3.12 | 3.04 | 3.14 | 3.13 | 3.13 | 2.97 | 2.46 | 2.36 | 2.31 | 2.06 | 4.71% |
Adjusted Per Share Value based on latest NOSH - 3,045,100 | ||||||||||||||
AQR | T4Q | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | 31/12/11 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 150.59 | 154.50 | 147.43 | 154.91 | 164.53 | 136.62 | 151.96 | 166.07 | 287.86 | 244.50 | 302.10 | 306.62 | -7.80% | |
EPS | 19.60 | 17.68 | 12.30 | 8.40 | 7.20 | 7.40 | 18.05 | 54.81 | 16.19 | 7.34 | 30.29 | 10.92 | 1.32% | |
DPS | 0.00 | 1.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.50 | 4.00 | - | |
NAPS | 3.20 | 3.20 | 3.12 | 3.04 | 3.14 | 3.13 | 3.13 | 2.97 | 2.46 | 2.36 | 2.31 | 2.0608 | 4.71% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | 31/12/11 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/06/21 | 30/06/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | 30/12/11 | - | |
Price | 1.81 | 1.81 | 0.90 | 0.985 | 0.83 | 2.05 | 2.33 | 1.96 | 2.39 | 2.88 | 2.63 | 2.77 | - | |
P/RPS | 1.20 | 1.17 | 0.61 | 0.64 | 0.50 | 1.50 | 1.53 | 1.18 | 0.83 | 1.18 | 0.87 | 0.90 | -4.22% | |
P/EPS | 9.23 | 10.23 | 7.30 | 11.75 | 11.48 | 27.69 | 12.91 | 3.58 | 14.76 | 39.23 | 8.68 | 25.37 | -12.91% | |
EY | 10.83 | 9.77 | 13.69 | 8.51 | 8.71 | 3.61 | 7.75 | 27.97 | 6.77 | 2.55 | 11.52 | 3.94 | 14.82% | |
DY | 0.00 | 0.83 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.71 | 1.44 | - | |
P/NAPS | 0.57 | 0.57 | 0.29 | 0.32 | 0.26 | 0.65 | 0.74 | 0.66 | 0.97 | 1.22 | 1.14 | 1.34 | -15.62% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | 31/12/11 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 23/08/21 | 23/08/21 | 26/02/21 | 25/02/20 | 27/02/19 | 27/02/18 | 28/02/17 | 23/02/16 | 25/02/15 | 27/02/14 | 28/02/13 | 29/02/12 | - | |
Price | 1.81 | 1.81 | 0.78 | 0.90 | 1.14 | 1.92 | 2.51 | 1.70 | 2.60 | 2.78 | 2.51 | 2.74 | - | |
P/RPS | 1.20 | 1.17 | 0.53 | 0.58 | 0.69 | 1.41 | 1.65 | 1.02 | 0.90 | 1.14 | 0.83 | 0.89 | -5.59% | |
P/EPS | 9.23 | 10.23 | 6.33 | 10.74 | 15.77 | 25.94 | 13.91 | 3.10 | 16.06 | 37.87 | 8.29 | 25.10 | -14.18% | |
EY | 10.83 | 9.77 | 15.80 | 9.31 | 6.34 | 3.86 | 7.19 | 32.24 | 6.23 | 2.64 | 12.07 | 3.98 | 16.53% | |
DY | 0.00 | 0.83 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.79 | 1.46 | - | |
P/NAPS | 0.57 | 0.57 | 0.25 | 0.30 | 0.36 | 0.61 | 0.80 | 0.57 | 1.06 | 1.18 | 1.09 | 1.33 | -16.93% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
SM is not a good businessman and has always know to screw his shareholders. even pnb had to run away at 2.00 when the IA clearly said its worth 3.30. sad day for malaysia corpgov... but great day for shortterm investors.
2021-10-17 11:00
rohank71, not 3 months. court hearing to grant scr is on 1 November 2021. by 31 November 2021 should be paid out already. just 1 month and 2 weeks left.
2021-10-18 19:02
circular and at EGM Directors said payment is before 31 Dec 2021. so be safe/prudent. earlier better for all of us.
2021-10-18 21:47
should be 1.99 to 2 by november. syed mokhtar should be scooping up all the shares below 2.
2021-10-22 23:30
in next 9 days should announce book closure dates and suspension. expected payout of 2.00 should be around 15th to 20th dec at the latest.
2021-11-06 18:01
If u get your money back on MMC...put it to good use like raider...go and buy insas, bplant, bjland or taann loh!
2021-11-07 09:55
wow fantastic. earlier than my expectation. well done but u guys will be even surprised when SM relist the ports at 15B or more valuation. remember a leopard will not change his skin... so is SM
2021-11-18 01:26
those who bought the call warrant would have made more esp the C29. kudos and thank SM.
2021-11-18 01:29
@musfaz83 beli saham mesti beli yg sangat2 undervalue saja, paling bagus harga kurang dari separuh NTA, selamat sikit
2021-11-19 09:46
kalau ikut technical analysis saja memang mampus, super overvalue pun boleh beli ja asal chart cantik, padahal yang di beli tu barang yang x sepatutnya begitu mahal, macam main judi buang duit ke laut
2021-11-19 09:50
yang x puas hati jual MMC RM2 boleh consider pindah ke SURIA. SURIA pun worth at least RM2 ke atas, skrg masih lagi jual RM1.22 saja. NTA pun tinggi RM3.27!
2021-11-19 09:52
@Musfaz83 main saham mana ada guarantee menang punya? kalau bukan boss SM mahu beli balik RM2, mungkin skrg masih lagi RM1 market price.
kalau rugi tu zalim, ya memang dunia saham ni zalim sebab banyak yang rugi, terutamanya retailers macam kami
2021-11-21 22:53
good bye MMCCORP, thanks for the huge profit, time to delete you from watchlist
2021-11-26 08:39
True also, if there's no privatisation offer from tan sri, price may just be trading around 1rm or even less now
2021-11-26 11:17
@musfaz83 many other stocks can earn dividend, with entry price of RM3, your dividend rate here will be so much lesser than FD
2021-11-26 18:38
MMC was a great play for all those who bought in last 3 to 4 years... sorry for the people who believed in SM and hoped he will deliver. when pnb can throw the towel on him it says alot... dont trust a crook.
2021-11-28 01:27
SM only enriches himself. its a fact and its all written in the wall ie relisting of malakof and even more interesting is he is taking mmc private cheaper than hiis injection and projected cashflows of ptp in 1999. shame to bursa.
2021-11-28 01:31
Well don't blame any body for taking a good but much undervalued company such as MMC private. Many had chosen to invest or speculate companies with no real biz and ignore companies with excellent biz.
Still there are many much unappreciated and hence undervalued companies still remain listed. Try to understand their biz and biz models and the impacts on their capital structures and cashflows. Don't just simply assume companies with heavy borrowings and with negative cashflows are bad.
2021-11-30 12:40
Most put the value on MMC at least RM 3.50 or even more. Those who are intelligent and patient enough to invest in MMC had harvested good gains and let us move on to other equally, if not more , undervalued counters. And fortunately there are many still around !
2021-11-30 12:45
@karlos indeed, blame nobody but MR market itself only
no matter how good you think your investment is, if MR market disagree, then be it
2021-11-30 12:47
@ SincereStock. You claim you are new but your thinking is very rational and unemotional and I certainly believe you will do well investing in the stock market
There is no guru or sifu to follow but must chose what ever style that are most suitable for your own situations and inclinations.
2021-11-30 13:02
It's a fact that if there's no privatisation by tan sri, mmc will be still trading at below 2.00 or worst below 1
2021-12-01 18:48
We should move on to find similarly misunderstood and hence likely undervalued like MMC. Fortunately there are a no of them but most people are attracted or prefer to chase whatever popular or the stock du jour.
2021-12-02 17:17
In investing or biz, just like in our own life, sometimes we win, other times we lose. Must accept the reality and move on.
2021-12-02 17:30
when are we receiving money? I havent receive it today, suppose to come in 3 Dec right?
2021-12-03 10:08
Delay in getting cash due to Bursa was closed on 3 Dec. Thank to not so clever minister. Government servants have been staying at home due to cover 19 for almost 2 years, but still want to declare another day off?
2021-12-04 08:43
@karlos maybe intentionally close bursa to avoid sudden backlash from omicron announcement
2021-12-04 10:22
The Oracle of Casino de Bursa
Posted by emsvsi > Sep 30, 2021 12:03 PM | Report Abuse X
Goodbye MMC the goose that lays the golden eggs. KLSE will hopefully get to see you in another form not too far in the future
3 weeks ago
Benhobenhobenho
Tan sri SM is a genuine businessman unlike many others who don't walk the talk.
2021-10-07 10:12