CAHYA MATA SARAWAK BHD

KLSE (MYR): CMSB (2852)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.06

Today's Change

+0.01 (0.95%)

Day's Change

1.04 - 1.07

Trading Volume

926,800

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 1,110,712 1,189,910 1,200,744 1,008,968 813,798 758,536 1,740,998 1,711,862 1,606,724 1,551,319 1,788,025 1,673,898 -3.62%
PBT 215,100 162,183 129,223 412,301 235,761 6,471 251,053 375,365 332,786 302,139 381,654 341,452 -10.22%
Tax -73,552 -62,905 -46,678 -110,715 -33,720 183,027 -61,982 -74,109 -83,767 -84,828 -83,996 -75,844 -5.24%
NP 141,548 99,278 82,545 301,586 202,041 189,498 189,071 301,256 249,019 217,311 297,658 265,608 -12.17%
-
NP to SH 143,220 117,837 115,130 298,060 203,411 194,709 160,286 265,741 215,236 169,177 241,587 221,335 -7.00%
-
Tax Rate 34.19% 38.79% 36.12% 26.85% 14.30% -2,828.42% 24.69% 19.74% 25.17% 28.08% 22.01% 22.21% -
Total Cost 969,164 1,090,632 1,118,199 707,382 611,757 569,038 1,551,927 1,410,606 1,357,705 1,334,008 1,490,367 1,408,290 -2.52%
-
Net Worth 3,394,396 3,394,396 3,297,720 3,233,871 3,006,774 2,793,810 2,638,657 2,546,469 2,352,883 2,213,213 2,019,826 1,797,959 6.96%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 42,967 75,192 21,483 32,231 21,476 21,326 32,178 79,175 85,950 67,685 48,346 87,831 -14.47%
Div Payout % 30.00% 63.81% 18.66% 10.81% 10.56% 10.95% 20.08% 29.79% 39.93% 40.01% 20.01% 39.68% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 3,394,396 3,394,396 3,297,720 3,233,871 3,006,774 2,793,810 2,638,657 2,546,469 2,352,883 2,213,213 2,019,826 1,797,959 6.96%
NOSH 1,074,376 1,074,376 1,074,376 1,074,376 1,074,375 1,074,375 1,074,375 1,074,375 1,074,375 1,074,375 1,074,375 1,033,309 0.43%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 12.74% 8.34% 6.87% 29.89% 24.83% 24.98% 10.86% 17.60% 15.50% 14.01% 16.65% 15.87% -
ROE 4.22% 3.47% 3.49% 9.22% 6.77% 6.97% 6.07% 10.44% 9.15% 7.64% 11.96% 12.31% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 103.40 110.77 111.78 93.91 75.78 71.13 162.31 160.00 149.55 144.39 166.42 161.99 -4.03%
EPS 13.34 10.97 10.72 27.75 18.98 18.18 14.94 24.79 20.03 15.75 22.69 21.42 -7.39%
DPS 4.00 7.00 2.00 3.00 2.00 2.00 3.00 7.40 8.00 6.30 4.50 8.50 -14.84%
NAPS 3.16 3.16 3.07 3.01 2.80 2.62 2.46 2.38 2.19 2.06 1.88 1.74 6.50%
Adjusted Per Share Value based on latest NOSH - 1,074,376
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 103.34 110.70 111.71 93.87 75.71 70.57 161.98 159.27 149.48 144.33 166.35 155.73 -3.62%
EPS 13.32 10.96 10.71 27.73 18.92 18.12 14.91 24.72 20.02 15.74 22.48 20.59 -7.00%
DPS 4.00 7.00 2.00 3.00 2.00 1.98 2.99 7.37 8.00 6.30 4.50 8.17 -14.46%
NAPS 3.158 3.158 3.0681 3.0087 2.7974 2.5993 2.4549 2.3691 2.189 2.0591 1.8792 1.6728 6.96%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/06/24 28/06/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.39 1.39 1.08 1.07 1.28 2.12 2.27 2.69 3.90 4.00 5.13 3.96 -
P/RPS 1.34 1.25 0.97 1.14 1.69 2.98 1.40 1.68 2.61 2.77 3.08 2.44 -9.73%
P/EPS 10.43 12.67 10.08 3.86 6.76 11.61 15.19 10.83 19.47 25.40 22.81 18.49 -6.51%
EY 9.59 7.89 9.92 25.93 14.80 8.61 6.58 9.23 5.14 3.94 4.38 5.41 6.96%
DY 2.88 5.04 1.85 2.80 1.56 0.94 1.32 2.75 2.05 1.58 0.88 2.15 -1.65%
P/NAPS 0.44 0.44 0.35 0.36 0.46 0.81 0.92 1.13 1.78 1.94 2.73 2.28 -18.78%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 27/08/24 27/08/24 26/02/24 27/02/23 25/02/22 25/02/21 26/02/20 26/02/19 23/02/18 24/02/17 29/02/16 25/02/15 -
Price 1.30 1.30 0.975 1.34 1.22 2.42 2.05 3.04 4.37 4.10 5.00 4.29 -
P/RPS 1.26 1.17 0.87 1.43 1.61 3.40 1.26 1.90 2.92 2.84 3.00 2.65 -11.63%
P/EPS 9.75 11.85 9.10 4.83 6.44 13.25 13.72 12.24 21.81 26.04 22.24 20.03 -8.38%
EY 10.26 8.44 10.99 20.70 15.53 7.55 7.29 8.17 4.58 3.84 4.50 4.99 9.16%
DY 3.08 5.38 2.05 2.24 1.64 0.83 1.46 2.43 1.83 1.54 0.90 1.98 0.38%
P/NAPS 0.41 0.41 0.32 0.45 0.44 0.92 0.83 1.28 2.00 1.99 2.66 2.47 -20.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
14 people like this. Showing 50 of 9,801 comments

siulong1

RIP

1 month ago

sivapakiam311056

a very long deep sleep, like being in COMA😏😏😏

1 month ago

sivapakiam311056

Air Mata😶

1 month ago

IzzTanKeR

Welcome back 1.16..good to go

1 month ago

Kitty28

break below 1.1 imminent

1 month ago

Needluck

mana orang keep promote this counter pergi? run liao?

1 month ago

siulong1

got some gurus said this company got potential, sarawak many projects, call buy, now masuk longkang ady......aduh....!

1 month ago

sivapakiam311056

Investors still have wrong perception about cmsb, only way up is for the state to take over

1 month ago

Kitty28

fingers crossed.

1 month ago

IzzTanKeR

Good start today

1 month ago

sivapakiam311056

future of the company rest only with Sarawak state goverment, require a major overhaul

1 month ago

slts

Wat the fu..k. day in day out, go hollan

1 month ago

Flam3ess

better wait for some announcement first

1 month ago

siulong1

game over ady....

1 month ago

IzzTanKeR

Suddenly up 3 sen..see can park at 1.17 or not

1 month ago

SincereStock

bought back a few CMSB at 1.16 (afternoon session, 26 december 2024), anticipating good next QR with forex exchange reverse gain

1 month ago

IzzTanKeR

They already cover 2/3 of forex loss..looking good now at 1.17

1 month ago

sivapakiam311056

hope the good looking isnt temporary😂

1 month ago

sivapakiam311056

new airport in Kuching and a new sea port, godd catalyst but management revamp is a must, my opinion, to see the stock move to greater heights

1 month ago

IzzTanKeR

1.20 now..looking good for year end

1 month ago

sivapakiam311056

hope the momentum keeps going n not another temporary let down, for the 2 mega projects, only cement player is cmsb, so lets hope this counter will not let us down again

1 month ago

sivapakiam311056

called off the the building of the service apartment , good decision, not core business of cmsb

1 month ago

IzzTanKeR

121 122 123 124..gogogogo

4 weeks ago

IzzTanKeR

122 now..next resistant level 125.gogogogo

3 weeks ago

hng33

sold back at 1.21

3 weeks ago

Needluck

this one really not worth 1.20

3 weeks ago

speakup

Agree with Needluck. CMSB is not worth 1.20!
It is worth 2.40!

3 weeks ago

siulong1

this stock never fail to disappoint you.... down again..

3 weeks ago

IzzTanKeR

1.11 buy..1.22 sell..repeat.ez money

3 weeks ago

IzzTanKeR

Kuala Lumpur 9th) As the privatization activities of Mahua Capital (MPHBCAP, 5237, main board industrial stocks) are coming to an end, the company will suspend trading from next Wednesday (22nd) until the delisting is completed.

According to the statement, Mahua Capital’s last trading day will be next Tuesday (21st) until the company completes the selective capital reduction (SCR) and is delisted from Bursa Malaysia.

The major shareholder of Mahua Capital, Thai-Chinese Tan Sri Liu Jinkun, through its Casi Management Company (CMSB) on May 28 last year, privatized Mahua Capital through a selective capital reduction, and the capital reduction reached 700 million. RM48.11 million.

Liu Jinkun and his family held a total of 43% of the shares at the time, and under the capital return plan, RM1.70 per share was refunded to all shareholders.

Mahua Capital

3 weeks ago

maggigoreng

what has CASI got to do with cahaya matahari?

3 weeks ago

speakup

Surin want to takeover cmsb isit?

3 weeks ago

sivapakiam311056

dont know what more to say about cmsb, ive lost hope already

2 weeks ago

nelsonlim

1.07/1.08 key support. next to 1.25

2 weeks ago

dompeilee

In a panic sell-off, the worst hit are the if-fy poor governance counters like CMSB...

2 weeks ago

sivapakiam311056

only option for this stock to go further is take over by the state of sarawak

2 weeks ago

dompeilee

Next likely destination: 95c!

2 weeks ago

sivapakiam311056

not surprising, no hope already

2 weeks ago

mb26149

Back to caveman stock price... so original... haha

2 weeks ago

sivapakiam311056

you can go for a long holiday, come back, price same, or go down further😂

2 weeks ago

emiteno

no defense, no buy back by co, useless management.

2 weeks ago

sivapakiam311056

agree

2 weeks ago

sivapakiam311056

As in the past, any price increase is only short while

2 weeks ago

kisord

what increase ? only dropping most of the time.😥

1 week ago

sivapakiam311056

once a shining stock, now a lame duck

1 week ago

emiteno

timing

1 week ago

Tomrider

KUCHING (Jan 23): Cahya Mata Cement Sdn Bhd, a wholly-owned subsidiary of Cahya Mata Sarawak Bhd (KL:CMSB), expects to double its clinker production capacity with the development of a new facility, Clinker Line 2, in Mambong here.

The ambitious project is set to enhance cement production capacity in Sarawak and meet the state’s growing infrastructure demands for the next 15 years, Cahya Mata Cement said in a statement on Thursday.

“Clinker Line 2 will take approximately 24 months to complete. It will incorporate state-of-the-art features to enhance both environmental performance and energy efficiency,” it said.

The new line will be developed in collaboration with Sinoma Industry Engineering (M) Sdn Bhd, following a technical consulting agreement signed in November 2023, which covered the design and subsequent construction of the clinker line, as well as optimising the existing clinker production facility.

Once completed in March 2027, Clinker Line 2 will have the capacity to produce an additional 6,000 metric tonnes of clinker daily, effectively doubling Cahya Mata Cement’s annual production capacity from 900,000 to 1.92 million metric tonnes.

The new facility will feature a waste heat recovery system capable of generating up to 6.0 megawatts of power, an advanced dust filtration system to reduce emissions by 50%, and equipment designed to lower both energy consumption and carbon dioxide emissions.

Furthermore, by utilising locally available alternative raw materials and fuels, the facility will minimise reliance on fossil fuels, reinforcing Cahya Mata Cement's position as a leader in green cement production.

During its construction phase, the Clinker Line 2 project is expected to require up to 500 workers at its peak, providing a substantial boost to local employment, and creating opportunities for local businesses throughout the supply chain.

Once operational, the new facility will enable Cahya Mata Cement to meet the growing demand for cement in Sarawak, with a projected annual output of 2.4 million metric tonnes.

Cahya Mata Cement acting head Choong Ju Tang said the company is committed to providing a sustainable supply of high-quality cement, backed by a strong brand and a solid foundation built over more than 50 years of contributing to Sarawak's development.

“Once the Clinker Line 2 project is approved and completed, we will be well-positioned to meet and exceed the construction industry’s demands well into the future," he added.

1 week ago

Tomrider

Cement Division - reported a higher PBT of RM108.5 million in PE2024
despite a lower revenue of RM471.9 million

1 week ago

Tomrider

Phosphate ,Cement will increase CMSB profit to 300M...CMSB price will back to RM3 level..

1 week ago

dompeilee

On hindsight, it looks likely that I SOLD my last shares in CMSB one tick below the 52-week HI in mid-July! 😘

1 week ago

Post a Comment