OLYMPIA INDUSTRIES BHD
KLSE (MYR): OLYMPIA (3018)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.065
Today's Change
0.00 (0.00%)
Day's Change
0.065 - 0.065
Trading Volume
400
Financial
Market Cap
67 Million
NOSH
1,023 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
29-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
28-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
55.07% | 60.54%
Revenue | NP to SH
83,636.000 | -16,337.000
RPS | P/RPS
8.17 Cent | 0.80
EPS | P/E | EY
-1.60 Cent | -4.07 | -24.56%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.32 | 0.20
QoQ | YoY
16.88% | -26.9%
NP Margin | ROE
-19.56% | -4.99%
F.Y. | Ann. Date
30-Jun-2024 | 29-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
86,874.000 | -16,338.000
RPS | P/RPS
8.49 Cent | 0.77
EPS | P/E | EY
-1.60 Cent | -4.07 | -24.56%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.33 | 0.20
YoY
-23.65%
NP Margin | ROE
-18.82% | -4.84%
F.Y. | Ann. Date
31-Dec-2023 | 26-Feb-2024
Revenue | NP to SH
83,626.000 | -13,948.000
RPS | P/RPS
8.17 Cent | 0.80
EPS | P/E | EY
-1.40 Cent | -4.77 | -20.97%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
27.54% | 0.01%
NP Margin | ROE
-16.71% | -4.26%
F.Y. | Ann. Date
30-Jun-2024 | 29-Aug-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83,626 | 83,636 | 86,874 | 86,396 | 59,628 | 74,300 | 125,018 | 125,020 | 175,860 | 128,951 | 227,406 | 171,580 | -7.68% | |
| PBT | -13,900 | -15,944 | -15,971 | -13,566 | -11,822 | -30,524 | -18,569 | 16,213 | 21,822 | 9,260 | 23,554 | 2,868 | - | |
| Tax | -72 | -414 | -378 | 699 | 326 | 2,077 | -4,090 | -6,982 | -8,632 | -7,076 | -11,080 | -4,869 | -25.94% | |
| NP | -13,972 | -16,358 | -16,349 | -12,867 | -11,496 | -28,447 | -22,659 | 9,231 | 13,190 | 2,184 | 12,474 | -2,001 | 27.99% | |
| - | ||||||||||||||
| NP to SH | -13,948 | -16,337 | -16,338 | -13,213 | -11,493 | -28,442 | -22,763 | 8,942 | 12,682 | 2,641 | 13,070 | -1,409 | 33.37% | |
| - | ||||||||||||||
| Tax Rate | - | - | - | - | - | - | - | 43.06% | 39.56% | 76.41% | 47.04% | 169.77% | - | |
| Total Cost | 97,598 | 99,994 | 103,223 | 99,263 | 71,124 | 102,747 | 147,677 | 115,789 | 162,670 | 126,767 | 214,932 | 173,581 | -5.92% | |
| - | ||||||||||||||
| Net Worth | 327,498 | 327,498 | 337,732 | 347,966 | 368,435 | 378,669 | 419,607 | 399,138 | 399,138 | 388,904 | 347,966 | 343,946 | -0.21% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 327,498 | 327,498 | 337,732 | 347,966 | 368,435 | 378,669 | 419,607 | 399,138 | 399,138 | 388,904 | 347,966 | 343,946 | -0.21% | |
| NOSH | 1,023,432 | 1,023,432 | 1,023,432 | 1,023,432 | 1,023,432 | 1,023,432 | 1,023,432 | 1,023,432 | 1,023,432 | 1,023,432 | 1,023,432 | 1,042,260 | -0.21% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | -16.71% | -19.56% | -18.82% | -14.89% | -19.28% | -38.29% | -18.12% | 7.38% | 7.50% | 1.69% | 5.49% | -1.17% | - | |
| ROE | -4.26% | -4.99% | -4.84% | -3.80% | -3.12% | -7.51% | -5.42% | 2.24% | 3.18% | 0.68% | 3.76% | -0.41% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 8.17 | 8.17 | 8.49 | 8.44 | 5.83 | 7.26 | 12.22 | 12.22 | 17.18 | 12.60 | 22.22 | 16.46 | -7.48% | |
| EPS | -1.40 | -1.60 | -1.60 | -1.30 | -1.10 | -2.80 | -2.20 | 0.90 | 1.30 | 0.20 | 1.30 | -0.10 | 38.51% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.32 | 0.32 | 0.33 | 0.34 | 0.36 | 0.37 | 0.41 | 0.39 | 0.39 | 0.38 | 0.34 | 0.33 | 0.00% | |
| Adjusted Per Share Value based on latest NOSH - 1,023,432 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 8.17 | 8.17 | 8.49 | 8.44 | 5.83 | 7.26 | 12.22 | 12.22 | 17.18 | 12.60 | 22.22 | 16.77 | -7.68% | |
| EPS | -1.40 | -1.60 | -1.60 | -1.30 | -1.10 | -2.80 | -2.20 | 0.90 | 1.30 | 0.20 | 1.30 | -0.14 | 33.14% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.32 | 0.32 | 0.33 | 0.34 | 0.36 | 0.37 | 0.41 | 0.39 | 0.39 | 0.38 | 0.34 | 0.3361 | -0.21% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 0.075 | 0.075 | 0.08 | 0.075 | 0.085 | 0.09 | 0.11 | 0.095 | 0.12 | 0.075 | 0.125 | 0.135 | - | |
| P/RPS | 0.92 | 0.92 | 0.94 | 0.89 | 1.46 | 1.24 | 0.90 | 0.78 | 0.70 | 0.60 | 0.56 | 0.82 | 1.61% | |
| P/EPS | -5.50 | -4.70 | -5.01 | -5.81 | -7.57 | -3.24 | -4.95 | 10.87 | 9.68 | 29.06 | 9.79 | -99.86 | -29.64% | |
| EY | -18.17 | -21.28 | -19.95 | -17.21 | -13.21 | -30.88 | -20.22 | 9.20 | 10.33 | 3.44 | 10.22 | -1.00 | 42.15% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.23 | 0.23 | 0.24 | 0.22 | 0.24 | 0.24 | 0.27 | 0.24 | 0.31 | 0.20 | 0.37 | 0.41 | -6.09% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 29/08/24 | 29/08/24 | 26/02/24 | 24/02/23 | 25/02/22 | 29/03/21 | 28/02/20 | 28/02/19 | 28/02/18 | 28/02/17 | 29/02/16 | 27/08/15 | - | |
| Price | 0.07 | 0.07 | 0.08 | 0.08 | 0.09 | 0.10 | 0.09 | 0.11 | 0.12 | 0.095 | 0.105 | 0.095 | - | |
| P/RPS | 0.86 | 0.86 | 0.94 | 0.95 | 1.54 | 1.38 | 0.74 | 0.90 | 0.70 | 0.75 | 0.47 | 0.58 | 5.83% | |
| P/EPS | -5.14 | -4.39 | -5.01 | -6.20 | -8.01 | -3.60 | -4.05 | 12.59 | 9.68 | 36.81 | 8.22 | -70.27 | -26.68% | |
| EY | -19.47 | -22.80 | -19.95 | -16.14 | -12.48 | -27.79 | -24.71 | 7.94 | 10.33 | 2.72 | 12.16 | -1.42 | 36.41% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.22 | 0.22 | 0.24 | 0.24 | 0.25 | 0.27 | 0.22 | 0.28 | 0.31 | 0.25 | 0.31 | 0.29 | -2.19% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
6 people like this. Showing 50 of 1,635 comments
nenek nak beli 8 cent....boleh mimpi saja la...u ingat kita orang nak jual 8 cent....sorry la....tolong cari lain orang....ha ha ha
2022-08-12 16:11
Vinvin...If you choose not to accept the offer, you don't have to do anything. Even if you want to sell to them at 8 cents, the deal may not go through unless they can get more than 50% of the total shareholding.
2022-08-12 20:14
To sell to them at 8 cents is ridiculous, as the Sri Hartamas land itself ( where Kenny Height Development S/B is holding ) is easily worth 40-50 cents per share nett. It is a prime land and the Kenny Height project can take off anytime now and it can bring millions of sale turnovers for the company in the next 10-15 years. The timing of this deal is so bad, taking advantage of those weak minority hands. If you can hold, don't sell.
2022-08-12 20:28
If you take the time to read the independent advice by UOB Kay Hian Securities (M) Sdn Bhd ("UOBKH"). They are of the opinion that the Offer is NOT FAIR and NOT REASONABLE. Accordingly, UOBKH recommends that the Holders REJECT the Offer.
A discount of 83.33% to the estimated value of OIB Share of RM0.48 based on RNAV method is really not fair.
2022-08-24 15:15
Already over 50 * stake long time ago but nenek silent. Only announce it now...diam diam ubi berisi
2022-08-25 10:07
Either they raise up price or collect slowly via open market. Keep ur stock, wait and see. Ur share won't disappear.
2022-09-02 16:31
Many bought long time ago and stuck at 0.12 above...nenek makan olang pushing down to sapu all from ikan bilis
2022-09-15 10:35
Bullshit tolong olang Kaya Raya makan ikan bilis. No wonder Kaya bertambah Kaya...dunia capitalist
2022-09-15 10:41
it's a huge insult to all ikan bilis presuming all are so cheapskate and desperate beggars to accept this low price. many counters are manipulated down for cheap piratisation by big boss. it's a huge insult to bullshit and whole nation as if our economy in such deep crisis??? Taliban gomen really so bad mei that boss take advantage during crisis?
2022-09-24 13:52
Stingy old nenek Yap Yong Seong may raise the ridiculous offer price.... I didn't sell a single unit to him!
2023-02-14 15:34
I can play the waiting game with u stingy old nenek...bought another 20 lots @ 8.5c
2023-02-14 16:52
Rumor also has it that Sabah government also want a Casino in Sabah....Interesting development.
2023-04-25 13:48
Minority shareholders who own 10% of the company shares just have to reject privatisation (if any) and there wont be any privatisation. Those who scared reading the word "mandotary offer", that is just legal wordings. It is not mandatory whatsoever.
Some people hold on to Hovid Bhd share that was privatised at .30+ sen, now worth rm1-1.20 in private valuations.
I havent read much on Olympia but their gaming division is very juicy. Well worth keeping any legal NFO. In annual report they say NFO operators have been lobbying to get online license.
I dont recommend for trading/speculation etc. Only buy if you are INVESTING.
2023-09-12 22:26
on line lor digital 4D license the best way to stem leakage of revenue to illegal operator. govt tax revenue will increase to cover the huge deficit hole. so gst can be evaded with this extra revenue
2023-09-18 19:16
on line soccer betting license should legalized as well to increase gomen coffers
2023-09-18 19:47
Bought MORE Olympia @ 7.5c, reaching 38,000 shrs to fight the stingy Nenek Yap, which is still below the 54,000 which I bought for 15c in '15 only to SELL in '17 for 17-21c to earn thousands. Also earned hundreds in '21 when they goreng briefly to 14c, so I CAN WAIT for the profit to come, just like I waited for Naim & struck the jackpot!!!😎
2024-04-26 19:24
patient pay for this counter. One year also do not know got goreng 1 times or not
2024-05-08 15:15
Bought MORE @ 7.5c to reach 43,000, pulling my average further down to fight the stingy nenek....lots of room to increase if I want coz I'm the master at battles of attrition!
2024-07-05 16:56
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
Apps
Top Articles
3
save malaysia!
5
6
8
save malaysia!
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
daren
Anyone can help on the offer of 8 cents?
2022-07-28 19:05