I-BHD

KLSE (MYR): IBHD (4251)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.245

Today's Change

0.00 (0.00%)

Day's Change

0.245 - 0.245

Trading Volume

483,800

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 192,322 185,421 175,569 119,617 80,214 84,616 172,019 375,144 465,080 383,569 257,390 261,114 -4.31%
PBT 23,648 25,065 17,330 27,110 1,343 4,557 40,095 76,781 105,419 88,172 54,475 69,443 -14.28%
Tax -4,540 -6,296 -5,573 -153 -919 -1,281 -14,262 -18,045 -29,964 -21,578 -11,425 -16,005 -11.05%
NP 19,108 18,769 11,757 26,957 424 3,276 25,833 58,736 75,455 66,594 43,050 53,438 -15.47%
-
NP to SH 19,038 18,694 11,668 26,866 369 3,312 25,776 58,793 75,476 66,634 43,020 53,411 -15.54%
-
Tax Rate 19.20% 25.12% 32.16% 0.56% 68.43% 28.11% 35.57% 23.50% 28.42% 24.47% 20.97% 23.05% -
Total Cost 173,214 166,652 163,812 92,660 79,790 81,340 146,186 316,408 389,625 316,975 214,340 207,676 -2.60%
-
Net Worth 1,188,671 1,188,671 1,170,098 867,515 1,136,739 1,185,161 1,096,397 1,029,474 965,795 901,893 860,399 632,658 7.06%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - - - - - - -
Div Payout % - - - - - - - - - - - - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 1,188,671 1,188,671 1,170,098 867,515 1,136,739 1,185,161 1,096,397 1,029,474 965,795 901,893 860,399 632,658 7.06%
NOSH 1,857,299 1,857,299 1,857,299 1,857,299 1,136,863 1,118,442 1,090,578 1,009,709 1,008,185 1,061,050 1,062,222 608,325 13.19%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 9.94% 10.12% 6.70% 22.54% 0.53% 3.87% 15.02% 15.66% 16.22% 17.36% 16.73% 20.47% -
ROE 1.60% 1.57% 1.00% 3.10% 0.03% 0.28% 2.35% 5.71% 7.81% 7.39% 5.00% 8.44% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 10.35 9.98 9.45 8.69 7.06 7.57 16.00 35.35 43.82 36.15 24.23 42.92 -15.46%
EPS 1.02 1.01 0.63 2.24 0.03 0.30 2.42 5.54 7.11 6.28 4.05 8.78 -25.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.64 0.63 0.63 1.00 1.06 1.02 0.97 0.91 0.85 0.81 1.04 -5.41%
Adjusted Per Share Value based on latest NOSH - 1,857,299
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 10.35 9.98 9.45 6.44 4.32 4.56 9.26 20.20 25.04 20.65 13.86 14.06 -4.31%
EPS 1.03 1.01 0.63 1.45 0.02 0.18 1.39 3.17 4.06 3.59 2.32 2.88 -15.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.64 0.63 0.4671 0.612 0.6381 0.5903 0.5543 0.52 0.4856 0.4633 0.3406 7.06%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/06/24 28/06/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.245 0.245 0.23 0.28 0.27 0.25 0.245 0.38 0.515 0.59 0.50 0.62 -
P/RPS 2.37 2.45 2.43 3.22 3.83 3.30 1.53 1.08 1.18 1.63 2.06 1.44 5.98%
P/EPS 23.90 24.34 36.61 14.35 831.76 84.40 10.22 6.86 7.24 9.39 12.35 7.06 20.05%
EY 4.18 4.11 2.73 6.97 0.12 1.18 9.79 14.58 13.81 10.64 8.10 14.16 -16.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.37 0.44 0.27 0.24 0.24 0.39 0.57 0.69 0.62 0.60 -5.22%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 08/08/24 08/08/24 27/02/24 28/02/23 25/02/22 25/02/21 27/02/20 27/02/19 27/02/18 16/02/17 29/02/16 25/02/15 -
Price 0.255 0.255 0.24 0.255 0.285 0.235 0.21 0.43 0.535 0.605 0.48 0.61 -
P/RPS 2.46 2.55 2.54 2.94 4.04 3.11 1.31 1.22 1.22 1.67 1.98 1.42 6.67%
P/EPS 24.88 25.33 38.20 13.07 877.97 79.33 8.76 7.76 7.52 9.63 11.85 6.95 20.83%
EY 4.02 3.95 2.62 7.65 0.11 1.26 11.42 12.88 13.29 10.38 8.44 14.39 -17.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.38 0.40 0.29 0.22 0.21 0.44 0.59 0.71 0.59 0.59 -4.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
9 people like this. Showing 50 of 2,778 comments

SpicyMcDeluxe

kekw

2021-03-10 16:33

Michael Kwok

Please bought back at 25-26 cents.The next Tp above 35 cents ++++++

2021-03-11 17:15

ronald118

buy I bhd or PA ? ?

2021-03-18 16:22

Fklim888

big boss keep buying ...

2021-03-30 17:36

TrendLai

Suddenly volume surge, cooking

2021-03-30 18:38

SmartInvestor8877

TP: 0.50

2021-03-30 19:36

JK22

On the way .....

2021-04-02 09:35

Superb99

this counter very slow...need turbo engine

2021-04-02 10:43

JK22

Slow and steady. Tak ada gostan gostan , like those with turbo engine.

2021-04-02 10:46

Superb99

but last time it shot up to 30 cents then retraced for quite some time, now just 32 cents, only 2 cents above last high...hope it can perform better...FA wise, this company needs to work harder

2021-04-02 11:28

Superb99

up to 0.345 then now 0.325...ngeri

2021-04-05 10:50

caonima

keep flushing...

2021-04-05 11:08

Superb99

selling pressure quite high today

2021-04-05 13:52

AmongUs

tomorrow green

2021-04-05 16:39

caonima

Post removed.Why?

2021-04-14 16:36

caonima

already told ya...

2021-04-15 09:11

ronald118

up... 0.35

2021-04-15 18:17

JK22

0.35 yes.....

2021-04-16 12:37

Fklim888

great ...

2021-04-16 14:17

Antfinance

Tan Sri Lim Kim Hong keep buying in open market. Will he going to take IBHD private ?

2021-04-16 14:29

JK22

0.20 tak mahu collect , 0.25 still tak mahu collect , 0.30 still tak mahu collect. 0.35 pun tak mahu .. sekarang owner tak mahu kasi chance lagi

2021-04-16 16:34

Kaizenzon

Tilam, tilam, lama tukar baru.

2021-04-21 17:49

Kaizenzon

what's it to build in Shah Alam? go look for new land la

2021-04-21 17:51

caonima

Post removed.Why?

2021-05-25 18:54

luckydarkie

Qtr loss but price go up?

2021-06-03 10:20

Hotboy

Time to start ???

2021-06-04 13:38

Hotboy

gogogog

2021-06-22 12:22

GoldenHarvest1

I-Berhad expects 80% take-up rate for i-city corporate tower

https://www.thestar.com.my/business/business-news/2021/06/29/i-bhd-expects-80-take-up-rate-for-i-citys-corporate-tower

2021-06-30 02:12

ronald118

coming quarter result good!

2021-07-29 11:37

JK22

https://www.nst.com.my/property/2021/10/734163/doubletree-hilton-i-city-hotel-opening-next-year-set-be-game-changer

2021-10-07 16:29

investortrader88

Managed to get some tickets from my queue at RM 0.285.good luck guys

2021-10-18 09:10

KYJeremy

https://www.nst.com.my/business/2021/10/739646/maybank-move-part-operations-hq-i-city

Maybank to move part of operations at HQ to i-City

2021-10-26 21:22

Jimmy Lim

https://www.nst.com.my/business/2022/01/764480/i-city-partners-huawei-reinvent-next-smart-city

2022-01-21 00:42

M55555

But today no action . Nobody trade , zero volume?

2022-01-21 15:07

newguy0801

Press Release entitled "i-City, China Mobile partners to build Malaysia's first green smart building"

https://www.bursamalaysia.com/market_information/announcements/company_announcement?company=4251

2022-01-26 13:12

M55555

No forecast of any revenue add on to order book , so no action here

2022-01-27 11:17

M55555

No volume . Cannot move up or down

2022-03-14 11:22

M55555

Why here not moving ? Others property sector already move. 1st April Opening border. Double Tree Hilton ,Opening July 2022 , Maybank , AI support by Huawei, Central Mall, Theme park and intertainment, LRT connecting 2023 . Look tempting .

2022-03-17 10:12

M55555

April 2022 just few days away. Malaysia will be fully re-open.

2022-03-25 10:21

M55555

https://www.theedgemarkets.com/article/icity-finance-avenue-now-30-complete

2022-07-27 17:28

zhen wei & JP

Notice of expiry Convertible I-PA
Convert by
Last Date & Time of Trading 09 Nov 2022 05:00 PM

Date & Time of Suspension 10 Nov 2022 09:00 AM

2022-10-23 10:36

M55555

Landing sampai bila?

2023-03-02 17:31

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

A lot of developments in i-City but the shareholders have not received their rewards.

2023-05-22 07:37

stockraider

Yes...if u benchmark agst matrix....icity is in a lower league loh!

2023-05-22 07:40

M55555

ini hari ex-date DIV ciput

2023-09-11 10:56

benghooi

Central Walk has become more alive after the opening of Digital Sports Arena.

Lao Shan Dong (its restaurant in Taiwan earned 6 consecutive years of Michelin Guide recognition)

Murni Discovery will open soon

2024-02-26 12:23

Biggmoney

Is this stock undervalued? 🤔
Testing collection little by little

2024-04-02 16:18

cicakman

Only money hunter and ghost in here.😁

2024-06-11 21:17

Analyst81

I-City development is improving each years. The LRT line3 is expected to be operational in 1 years time.
I believe its shares can sustain above 30 sen.

2024-07-29 21:56

Biggmoney

Director keep buying.. Hmm 🤔

2 months ago

Post a Comment