YTL CORPORATION BHD

KLSE (MYR): YTL (4677)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

2.74

Today's Change

+0.09 (3.40%)

Day's Change

2.65 - 2.75

Trading Volume

23,329,100

Financial

Show?
Last 10 FY Result
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 31,095,736 30,781,896 30,529,002 29,508,152 24,161,103 17,356,196 19,166,932 17,995,043 15,859,067 14,727,738 15,377,505 16,754,726 6.88%
PBT 3,596,788 4,588,409 4,903,497 2,667,597 1,558,723 638,523 429,957 1,028,995 1,421,440 1,676,873 2,262,531 2,323,337 8.64%
Tax -996,692 -922,225 -947,185 -616,064 -385,036 -966,004 -426,239 -306,232 -420,383 -274,108 -375,573 -602,305 5.15%
NP 2,600,096 3,666,184 3,956,312 2,051,533 1,173,687 -327,481 3,718 722,763 1,001,057 1,402,765 1,886,958 1,721,032 9.68%
-
NP to SH 1,334,852 1,953,642 2,141,655 1,028,660 530,546 -368,688 -189,855 258,846 361,881 796,287 916,431 1,017,645 8.61%
-
Tax Rate 27.71% 20.10% 19.32% 23.09% 24.70% 151.29% 99.14% 29.76% 29.57% 16.35% 16.60% 25.92% -
Total Cost 28,495,640 27,115,712 26,572,690 27,456,619 22,987,416 17,683,677 19,163,214 17,272,280 14,858,010 13,324,973 13,490,547 15,033,694 6.52%
-
Net Worth 15,529,218 15,529,218 16,270,699 14,253,311 12,827,982 12,353,831 12,365,373 13,560,713 13,771,354 14,690,287 14,580,347 14,582,559 1.22%
Dividend
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - 494,717 494,717 438,563 328,922 266,246 - 4,271 4,204 520,932 989,380 989,530 -7.40%
Div Payout % - 25.32% 23.10% 42.63% 62.00% 0.00% - 1.65% 1.16% 65.42% 107.96% 97.24% -
Equity
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 15,529,218 15,529,218 16,270,699 14,253,311 12,827,982 12,353,831 12,365,373 13,560,713 13,771,354 14,690,287 14,580,347 14,582,559 1.22%
NOSH 11,013,630 11,013,630 11,063,076 11,022,762 11,022,762 11,022,762 11,022,762 10,910,559 10,910,559 10,910,559 10,414,534 10,416,114 0.67%
Ratio Analysis
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 8.36% 11.91% 12.96% 6.95% 4.86% -1.89% 0.02% 4.02% 6.31% 9.52% 12.27% 10.27% -
ROE 8.60% 12.58% 13.16% 7.22% 4.14% -2.98% -1.54% 1.91% 2.63% 5.42% 6.29% 6.98% -
Per Share
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 282.34 279.49 277.70 269.13 220.37 162.97 181.36 168.53 150.86 141.36 147.65 160.85 6.24%
EPS 12.12 17.74 19.52 9.38 4.84 -3.47 -1.78 2.45 3.44 7.57 8.80 9.80 7.94%
DPS 0.00 4.50 4.50 4.00 3.00 2.50 0.00 0.04 0.04 5.00 9.50 9.50 -7.96%
NAPS 1.41 1.41 1.48 1.30 1.17 1.16 1.17 1.27 1.31 1.41 1.40 1.40 0.61%
Adjusted Per Share Value based on latest NOSH - 11,013,630
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 280.15 277.32 275.04 265.84 217.67 156.37 172.68 162.12 142.88 132.68 138.54 150.95 6.88%
EPS 12.03 17.60 19.29 9.27 4.78 -3.32 -1.71 2.33 3.26 7.17 8.26 9.17 8.60%
DPS 0.00 4.46 4.46 3.95 2.96 2.40 0.00 0.04 0.04 4.69 8.91 8.91 -7.39%
NAPS 1.3991 1.3991 1.4659 1.2841 1.1557 1.113 1.114 1.2217 1.2407 1.3235 1.3136 1.3138 1.22%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/09/24 30/09/24 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.51 2.51 3.45 1.04 0.585 0.655 0.83 1.12 1.13 1.46 1.67 1.55 -
P/RPS 0.89 0.90 1.24 0.39 0.27 0.40 0.46 0.66 0.75 1.03 1.13 0.96 2.88%
P/EPS 20.71 14.15 17.71 11.08 12.09 -18.92 -46.20 46.20 32.83 19.10 18.98 15.87 1.22%
EY 4.83 7.07 5.65 9.02 8.27 -5.29 -2.16 2.16 3.05 5.23 5.27 6.30 -1.20%
DY 0.00 1.79 1.30 3.85 5.13 3.82 0.00 0.04 0.04 3.42 5.69 6.13 -15.81%
P/NAPS 1.78 1.78 2.33 0.80 0.50 0.56 0.71 0.88 0.86 1.04 1.19 1.11 8.57%
Price Multiplier on Announcement Date
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/11/24 26/11/24 21/08/24 24/08/23 25/08/22 08/09/21 28/08/20 29/08/19 29/08/18 29/08/17 25/08/16 20/08/15 -
Price 1.95 1.95 3.06 1.36 0.57 0.665 0.67 0.975 1.33 1.40 1.70 1.48 -
P/RPS 0.69 0.70 1.10 0.51 0.26 0.41 0.37 0.58 0.88 0.99 1.15 0.92 2.00%
P/EPS 16.09 10.99 15.71 14.50 11.78 -19.21 -37.30 40.22 38.64 18.32 19.32 15.15 0.40%
EY 6.22 9.10 6.37 6.90 8.49 -5.21 -2.68 2.49 2.59 5.46 5.18 6.60 -0.39%
DY 0.00 2.31 1.47 2.94 5.26 3.76 0.00 0.04 0.03 3.57 5.59 6.42 -15.09%
P/NAPS 1.38 1.38 2.07 1.05 0.49 0.57 0.57 0.77 1.02 0.99 1.21 1.06 7.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
29 people like this. Showing 50 of 17,210 comments

mf

target rm 3.80

6 days ago

flydelta

RM 3, possible, BUY. 2.68

6 days ago

Michaelchan2024

Camp在这里，稳稳吃米粉，真是人生一大享受..

6 days ago

NatsukoMishima

Back rm 3.90 in 2025 first half !

6 days ago

mf

target rm 3.80

6 days ago

bsinvestor

don't be surprise it can go beyond rm 4.00

6 days ago

Ran271221

Harap keputusan HSR dpt tahu awal bulan Januari.

6 days ago

Mabel

What next for Malaysia?

The Kuala Lumpur-Singapore (KL-SG) HSR was initiated through the Economic Transformation Programme to move Malaysia from a low/medium income nation into a high-income nation by bridging two of Southeast Asia’s most vibrant and fast-growing economic engines.

In its original form, the KL-SG HSR has seven stations in Malaysia – Iskandar Malaysia, Batu Pahat, Muar, Ayer Keroh, Seremban, and Putrajaya, before terminating at Bandar Malaysia in Kuala Lumpur – while the lone Singapore station is at Jurong East.

Right now, attention is on the signing of the Johor-Singapore Special Economic Zone (JS-SEZ)agreement next month at the 11th Singapore-Malaysia Leaders’ Retreat, where significant announcements are expected on the progress of JS-SEZ that is envisioned as an integrated business and commerce zone.

“It is envisaged that HSR will catalyse the emerging conurbation stretching from Kuala Lumpur to Negri Sembilan to Melaka to Johor and Singapore in ways that are not possible through other modes of transport. Viewed from this perspective, this HSR project is so much more than just a mere mode of transport,” he says.

https://www.thestar.com.my/news/focus/2024/12/29/hsr-more-than-just-a-mode-of-transport

6 days ago

mf

collect

6 days ago

Eagle77

Sharing stock on radar to spike 🚀🚀🚀 Supermax✅

5 days ago

Eagle77

SUPERMAX TP BY JANUARY 2025 : 2.00 - 2.50 ✅ before Trump sworn in as president 😆🚀🚀🚀

5 days ago

mf

collect

5 days ago

mf

hold

5 days ago

hng33

Last week, MRCB confirmed the termination of a teaming agreement it had with a consortium led by the Berjaya Group. The consortium was set up to put together a non-binding conceptual proposal for MyHSR Corporation Sdn Bhd regarding potential strategic opportunities.

According to reports, MRCB, which carries an AA-IS rating, likely withdrew from the multi-billion ringgit project given the massive financial risks which the company’s shareholders, which include the Employees Provident Fund, Retirement Fund Inc (KWAP) and Tabung Haji, would have been exposed to.

Reports have also suggested that MRCB, which has spearheaded large transport infrastructure projects such as the development of LRT3, made its decision after rumours suggested that a joint venture between YTL Construction and SIPP Rail would likely win the bidding exercise.

5 days ago

JMpower

Happy New Year everyone
Last minute big funds turun padang

5 days ago

yewnamhung

"Happy New Year~~~ " 兴旺发
https://www.youtube.com/watch?v=h1-zIkvQAlk&list=TLPQMzExMjIwMjTa29VZk9XeQw&index=4

4 days ago

KingKKK

FBMKLCI's Stellar 2024: Insights into the Top 5 Outperforming Sectors, #FBMKLCI #KLCI, #CIMB, #GAMUDA, #TENAGA, #YTL, #YTLPOWER, #SIMEPROP, #TOPGLOV

https://klse.i3investor.com/web/blog/detail/bestStocks/2025-01-01-story-h497006422-FBMKLCI_s_Stellar_2024_Insights_into_the_Top_5_Outperforming_Sectors_FBM

4 days ago

Ran271221

https://www.freemalaysiatoday.com/category/nation/2024/12/31/mrcb-prudent-to-exit-high-speed-rail-project-says-economist/

4 days ago

chamlo

MRCB prudent so YTL not prudent? Is HSR profitable without govn funding?

3 days ago

dragon328

YTL would be able to make the HSR project profitable, based on its long track record of construction experience and operating experience of ERL.

YTL would be able to control costs of developing the HSR project to the minimum, and if coupled with cost effective solutions from China with or without cheap loans from China, as well as its strong balance sheet and financial acutemen, I am confident YTL would be able to make the project profitable in the long run as the demand is there.

We can see from how YTL has built ERL at world-beating time and costs, and how it has been operating it in the past decades. It has survived the initial 10-12 years when the fare was flat at RM35, and has since pared down substantial project loans and now the project is generating positive cash flows.

3 days ago

Ran271221

Sebenarnya ramai orang minat pakai tren. Antara satu sebab tak payah awal sangat menunggu naik tren. Contohnya, ETS Gemas ke Padang Besar cepat fully booked. Dalam media sosial ada panduan tren (Train Guide).

3 days ago

mf

collect

3 days ago

Michaelchan2024

I too, collected

3 days ago

JMpower

What happen to buy back shares ?

2 days ago

troy88

This laggard should start to catch up..

2 days ago

mf

hold

2 days ago

mf

ytlpower
2024-12-27

Price Target

Power & Utilities Sector - A Slew of Good News to End the Year
Source : TA, Price Call : BUY, Price Target : 6.53
Last Price : 4.41, Upside/Downside : +2.12(48.07%)

2 days ago

Michaelchan2024

好样的，顺风而上

2 days ago

mf

2.70 CLEAR BO

2 days ago

oE360884

Sniffing 2.75 resistance. A decisive break here may propel this name to tease 2.93 area. Time will tell.

2 days ago

ValueInvestor888

YTL Corp Bhd — strengthening position in IBS
YTL Corp Bhd (KL:YTL) recently acquired an 81.24% stake in SGX-listed NSL Ltd, enabling it to tap into the industrialised building system (IBS) market.

“YTL’s diversified project pipeline and expansion into IBS strengthen its position as a key player in the construction and infrastructure sectors,” Rakuten’s Yee commented.

He highlighted YTL Corp’s active tendering and strategic acquisitions underline its commitment to long-term growth and order book expansion.

The diversified conglomerate, however, is not on many analysts’ radar although its share price shot up 43% in 2024 after it doubled.

Currently, there are two "buy" calls on the stock, with a consensus target price of RM3.47 compared with Thursday’s closing of RM2.65.

Source: TheEdge - 3 Jan 2025

2 days ago

Michaelchan2024

搭上了顺风车，非常感恩!!

2 days ago

oE360884

Low volumes .... Bored Retails playing Musical Chairs amongst themselves .... pushing RSI up for 8 sen to 10 sen scalps .... will Big Shark drop the ball or pick it up .... Time will tell.

2 days ago

BudiLee

No! From today onward YTL will fly very high, New Year New Height. Collect some more and you won't regret!

2 days ago

BudiLee

Yes, Agjl, easily 3.00 or even 3.80 by next Monday or Tuesday

2 days ago

Michaelchan2024

Collected in the morning

2 days ago

bsinvestor

nice

2 days ago

Michaelchan2024

The 2.6x series are gone. Now it's the 2.7x series. Come next week, it might be the 2.8x series!

2 days ago

bsinvestor

3.8x series more heng ah, huat ah, ong ah

2 days ago

Apple2353

coming soon... slow and steady..

2 days ago

bsinvestor

yeap, next monday 2.7x series will be sold out hehe

1 day ago

kevinobc

https://www.thestar.com.my/news/nation/2025/01/04/johor-spore-special-zone-agreements-to-be-signed-jan-6

1 day ago

KingKKK

Top AI/Data Center News Highlights for the 1st Week of January - #GAMUDA, #YTL, #YTLPOWER, #EG, #MNHLDG, #SCGBHD

https://klse.i3investor.com/web/blog/detail/bestStocks/2025-01-04-story-h497668575-Top_AI_Data_Center_News_Highlights_for_the_1st_Week_of_January_GAMUDA_YT

1 day ago

Agjl

Next Monday at 2.8x-2.9x floor already….

1 day ago

NatsukoMishima

Back to rm3.90 after CNY !

1 day ago

NatsukoMishima

Meanwhile , vstecs ,ranhill are also AI ,DC themes superstar in 2025 !

1 day ago

Michaelchan2024

星期五一波大浪，价量齐升。

JS-SEZ 确定将在 6 Jan2025 签署，准备好，東风將再掀大浪!

11 hours ago

JMpower

Signing Johor Singapore special economic zone + announcement HSR
6/1/2025

10 hours ago

JMpower

Joint venture between YTL Construction and SIPP Rail would likely win the bidding exercise for HSR.

10 hours ago

GS

https://www.straitstimes.com/asia/se-asia/malaysia-cabinet-to-deliberate-way-forward-for-stalled-hsr-but-lack-of-funds-still-the-biggest-snag

9 hours ago

Post a Comment