KLSE (MYR): TAS (5149)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.65
Today's Change
-0.005 (0.76%)
Day's Change
0.645 - 0.65
Trading Volume
45,600
Market Cap
117 Million
NOSH
180 Million
Latest Quarter
31-May-2024 [#4]
Announcement Date
25-Jul-2024
Next Quarter
31-Aug-2024
Est. Ann. Date
26-Oct-2024
Est. Ann. Due Date
30-Oct-2024
QoQ | YoY
-114.67% | -105.66%
Revenue | NP to SH
72,332.000 | 9,608.000
RPS | P/RPS
40.18 Cent | 1.62
EPS | P/E | EY
5.34 Cent | 12.18 | 8.21%
DPS | DY | Payout %
1.99 Cent | 3.06% | 37.23%
NAPS | P/NAPS
0.56 | 1.16
QoQ | YoY
-63.34% | -37.1%
NP Margin | ROE
13.28% | 9.49%
F.Y. | Ann. Date
31-May-2024 | 25-Jul-2024
Latest Audited Result
31-May-2024
Announcement Date
25-Sep-2024
Next Audited Result
31-May-2025
Est. Ann. Date
25-Sep-2025
Est. Ann. Due Date
27-Nov-2025
Revenue | NP to SH
72,331.000 | 9,607.000
RPS | P/RPS
40.18 Cent | 1.62
EPS | P/E | EY
5.34 Cent | 12.18 | 8.21%
DPS | DY | Payout %
1.99 Cent | 3.06% | 37.23%
NAPS | P/NAPS
0.56 | 1.16
YoY
-37.11%
NP Margin | ROE
13.28% | 9.49%
F.Y. | Ann. Date
31-May-2024 | 25-Jul-2024
Revenue | NP to SH
72,331.000 | 9,607.000
RPS | P/RPS
40.18 Cent | 1.62
EPS | P/E | EY
5.34 Cent | 12.18 | 8.21%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-31.35% | -37.11%
NP Margin | ROE
13.28% | 9.49%
F.Y. | Ann. Date
31-May-2024 | 25-Jul-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/05/24 | 31/05/23 | 31/05/22 | 31/05/21 | 31/05/20 | 31/05/19 | 31/05/18 | 31/05/17 | 31/05/16 | 31/05/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 72,331 | 72,332 | 72,331 | 36,126 | 57,499 | 34,903 | 16,182 | 36,880 | 48,460 | 20,705 | 115,789 | 275,873 | -13.80% | |
PBT | 12,739 | 12,739 | 12,739 | 16,829 | -799 | 2,844 | -75,220 | 5,345 | 500 | -13,954 | -21,221 | 12,932 | -0.16% | |
Tax | -3,132 | -3,131 | -3,132 | -1,553 | -711 | -945 | -24 | -1,356 | 324 | -80 | -640 | -389 | 26.05% | |
NP | 9,607 | 9,608 | 9,607 | 15,276 | -1,510 | 1,899 | -75,244 | 3,989 | 824 | -14,034 | -21,861 | 12,543 | -2.91% | |
- | ||||||||||||||
NP to SH | 9,607 | 9,608 | 9,607 | 15,276 | -1,510 | 1,899 | -75,244 | 3,989 | 824 | -14,034 | -21,861 | 12,543 | -2.91% | |
- | ||||||||||||||
Tax Rate | 24.59% | 24.58% | 24.59% | 9.23% | - | 33.23% | - | 25.37% | -64.80% | - | - | 3.01% | - | |
Total Cost | 62,724 | 62,724 | 62,724 | 20,850 | 59,009 | 33,004 | 91,426 | 32,891 | 47,636 | 34,739 | 137,650 | 263,330 | -14.72% | |
- | ||||||||||||||
Net Worth | 101,251 | 101,251 | 101,251 | 95,222 | 93,155 | 93,015 | 85,839 | 162,444 | 160,214 | 160,723 | 173,200 | 186,895 | -6.57% |
Equity | ||||||||||||||
AQR | T4Q | 31/05/24 | 31/05/23 | 31/05/22 | 31/05/21 | 31/05/20 | 31/05/19 | 31/05/18 | 31/05/17 | 31/05/16 | 31/05/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 101,251 | 101,251 | 101,251 | 95,222 | 93,155 | 93,015 | 85,839 | 162,444 | 160,214 | 160,723 | 173,200 | 186,895 | -6.57% | |
NOSH | 180,002 | 180,002 | 180,002 | 180,002 | 180,002 | 180,002 | 180,002 | 180,002 | 180,002 | 180,002 | 175,660 | 175,918 | 0.25% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/05/24 | 31/05/23 | 31/05/22 | 31/05/21 | 31/05/20 | 31/05/19 | 31/05/18 | 31/05/17 | 31/05/16 | 31/05/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 13.28% | 13.28% | 13.28% | 42.29% | -2.63% | 5.44% | -464.99% | 10.82% | 1.70% | -67.78% | -18.88% | 4.55% | - | |
ROE | 9.49% | 9.49% | 9.49% | 16.04% | -1.62% | 2.04% | -87.66% | 2.46% | 0.51% | -8.73% | -12.62% | 6.71% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/05/24 | 31/05/23 | 31/05/22 | 31/05/21 | 31/05/20 | 31/05/19 | 31/05/18 | 31/05/17 | 31/05/16 | 31/05/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 40.44 | 40.44 | 40.44 | 20.19 | 32.20 | 19.97 | 9.22 | 21.00 | 27.60 | 11.79 | 65.92 | 156.82 | -13.96% | |
EPS | 5.37 | 5.37 | 5.37 | 8.54 | -0.86 | 1.09 | -42.89 | 2.27 | 0.47 | -7.99 | -12.45 | 7.13 | -3.09% | |
DPS | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.5661 | 0.5661 | 0.5661 | 0.5321 | 0.5217 | 0.5321 | 0.4893 | 0.9251 | 0.9124 | 0.9153 | 0.986 | 1.0624 | -6.74% |
Adjusted Per Share Value based on latest NOSH - 180,002 | ||||||||||||||
AQR | T4Q | 31/05/24 | 31/05/23 | 31/05/22 | 31/05/21 | 31/05/20 | 31/05/19 | 31/05/18 | 31/05/17 | 31/05/16 | 31/05/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 40.18 | 40.18 | 40.18 | 20.07 | 31.94 | 19.39 | 8.99 | 20.49 | 26.92 | 11.50 | 64.33 | 153.26 | -13.81% | |
EPS | 5.34 | 5.34 | 5.34 | 8.49 | -0.84 | 1.05 | -41.80 | 2.22 | 0.46 | -7.80 | -12.14 | 6.97 | -2.91% | |
DPS | 1.99 | 1.99 | 1.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.5625 | 0.5625 | 0.5625 | 0.529 | 0.5175 | 0.5167 | 0.4769 | 0.9025 | 0.8901 | 0.8929 | 0.9622 | 1.0383 | -6.57% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/05/24 | 31/05/23 | 31/05/22 | 31/05/21 | 31/05/20 | 31/05/19 | 31/05/18 | 31/05/17 | 31/05/16 | 31/05/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 31/05/24 | 31/05/24 | 31/05/24 | 31/05/23 | 31/05/22 | 31/05/21 | 29/05/20 | 31/05/19 | 31/05/18 | 31/05/17 | 31/05/16 | 29/05/15 | - | |
Price | 0.73 | 0.73 | 0.73 | 0.20 | 0.22 | 0.37 | 0.24 | 0.235 | 0.275 | 0.34 | 0.37 | 0.63 | - | |
P/RPS | 1.81 | 1.81 | 1.81 | 0.99 | 0.68 | 1.85 | 2.60 | 1.12 | 1.00 | 2.88 | 0.56 | 0.40 | 18.24% | |
P/EPS | 13.59 | 13.59 | 13.59 | 2.34 | -26.02 | 34.06 | -0.56 | 10.34 | 58.60 | -4.25 | -2.97 | 8.84 | 4.88% | |
EY | 7.36 | 7.36 | 7.36 | 42.68 | -3.84 | 2.94 | -178.71 | 9.67 | 1.71 | -23.51 | -33.64 | 11.32 | -4.66% | |
DY | 2.74 | 2.74 | 2.74 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.29 | 1.29 | 1.29 | 0.38 | 0.42 | 0.70 | 0.49 | 0.25 | 0.30 | 0.37 | 0.38 | 0.59 | 9.07% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/05/24 | 31/05/23 | 31/05/22 | 31/05/21 | 31/05/20 | 31/05/19 | 31/05/18 | 31/05/17 | 31/05/16 | 31/05/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 25/07/24 | 25/07/24 | 25/07/24 | 27/07/23 | 28/07/22 | 27/08/21 | 30/07/20 | 29/07/19 | 01/08/18 | 20/07/17 | 27/07/16 | 28/07/15 | - | |
Price | 0.765 | 0.765 | 0.765 | 0.20 | 0.18 | 0.325 | 0.195 | 0.26 | 0.265 | 0.305 | 0.335 | 0.605 | - | |
P/RPS | 1.89 | 1.89 | 1.89 | 0.99 | 0.56 | 1.63 | 2.11 | 1.24 | 0.96 | 2.59 | 0.51 | 0.39 | 19.14% | |
P/EPS | 14.24 | 14.24 | 14.24 | 2.34 | -21.29 | 29.92 | -0.45 | 11.45 | 56.47 | -3.82 | -2.69 | 8.49 | 5.90% | |
EY | 7.02 | 7.02 | 7.02 | 42.68 | -4.70 | 3.34 | -219.95 | 8.74 | 1.77 | -26.20 | -37.15 | 11.79 | -5.59% | |
DY | 2.61 | 2.61 | 2.61 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.35 | 1.35 | 1.35 | 0.38 | 0.35 | 0.61 | 0.40 | 0.28 | 0.29 | 0.33 | 0.34 | 0.57 | 10.04% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Bullish momentum with upside bias. TAS is experiencing a super cycle growth due to high demand for tug boats. Coal and nickel demand from Indonesia will require significant amounts of tug boat to support trade in the coming years.
2024-04-27 23:32
Stock to caution
Tas 78 cents
Maybe trying to pass 85 cents resistance(Or 1-2 trading days)
28/4/24 3.27pm
2024-04-28 15:27
Wah,it really up.
3/5/24 4pm
Stock to caution
Tas 78 cents
Maybe trying to pass 85 cents resistance(Or 1-2 trading days)
28/4/24 3.27pm
Tas
2024-05-03 16:00
I am revising my target price to RM1.36 to as below:
1. Assuming no growth to the latest qr. Earnings per quarter will be RM0.0339
2. Annualized the earnings. RM0.0339 x 4 = RM0.1356
3. Ascribe PER 10 for TAS. RM0.1356 x 10 = RM1.36
2024-05-06 15:56
Sector experiencing huge demand with HIGH ASP. Cheap PE. Small market cap. Lots of upside! Market will rerate higher soon!
2024-05-07 11:29
People keep asking. Still can buy? The answer is YES. Don't say I bojio ya. See ya at the top!
2024-05-07 11:34
dompeilee
Wah never thought it could shoot past NTA! Luckily still have few biji left! Can afford to make less in local mkt since profit is pouring in from Japan!!! Nomura, Dentsu, Ogura, Nihon ISK etc etc etc😘
2024-01-05 15:55
SOLD the balance of my TAS @ 89c this morning!😊 +400%!
2024-05-24 09:46
selloff almost done, reversal signal came out ,if close above 0.75 good sign
2024-06-05 11:01
This Q less vessel delivered,guess only 1 vessel because revenue 4mil only ,next Q will be more as they secured more than 200mil of contract and estimated to be fully delivered end of next year.Each Q will be 30mil above if divided by 6Q.Buying at this level is cheap plus 1 sen dividend
2 months ago
next q will be surprisingly strong as delivery delayed to current quarters. imagine combining delivery of 2 quarters into 1, what will be the revenue n profit. go do the maths youself
2 months ago
investorbat
Still has 200mil contract to deliver until 2025,assuming 30mil profit/q,and net cash position,rhb tp might be reasonable
2024-04-26 14:42