ONLY WORLD GROUP HOLDINGS BERHAD
KLSE (MYR): OWG (5260)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.385
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Financial
Market Cap
177 Million
NOSH
459 Million
Latest Quarter
30-Jun-2024 [#4]
Announcement Date
30-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
29-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
-134.98% | -110.45%
Revenue | NP to SH
140,370.000 | 4,790.000
RPS | P/RPS
30.59 Cent | 1.26
EPS | P/E | EY
1.04 Cent | 36.88 | 2.71%
DPS | DY | Payout %
2.00 Cent | 5.19% | 191.60%
NAPS | P/NAPS
0.50 | 0.77
QoQ | YoY
-66.62% | -59.19%
NP Margin | ROE
3.43% | 2.09%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Latest Audited Result
30-Jun-2024
Announcement Date
30-Oct-2024
Next Audited Result
30-Jun-2025
Est. Ann. Date
30-Oct-2025
Est. Ann. Due Date
27-Dec-2025
Revenue | NP to SH
140,370.000 | 4,787.000
RPS | P/RPS
30.59 Cent | 1.26
EPS | P/E | EY
1.06 Cent | 36.91 | 2.71%
DPS | DY | Payout %
2.00 Cent | 5.19% | 191.72%
NAPS | P/NAPS
0.50 | 0.77
YoY
-59.21%
NP Margin | ROE
3.43% | 2.09%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Revenue | NP to SH
140,370.000 | 4,787.000
RPS | P/RPS
30.59 Cent | 1.26
EPS | P/E | EY
1.06 Cent | 36.91 | 2.71%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-36.94% | -59.21%
NP Margin | ROE
3.43% | 2.09%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 140,370 | 140,370 | 140,370 | 133,966 | 63,423 | 26,027 | 91,476 | 123,847 | 131,585 | 119,986 | 97,967 | 86,892 | 5.46% | |
| PBT | 9,078 | 9,079 | 9,078 | 15,427 | -14,676 | -39,771 | -34,766 | -14,341 | 9,887 | 8,564 | 17,778 | 19,002 | -7.87% | |
| Tax | -4,259 | -4,259 | -4,259 | -3,699 | -1,450 | 808 | -165 | 11,519 | -3,602 | -3,469 | -5,106 | -4,775 | -1.26% | |
| NP | 4,819 | 4,820 | 4,819 | 11,728 | -16,126 | -38,963 | -34,931 | -2,822 | 6,285 | 5,095 | 12,672 | 14,227 | -11.32% | |
| - | ||||||||||||||
| NP to SH | 4,787 | 4,790 | 4,787 | 11,736 | -16,121 | -38,947 | -34,931 | -2,633 | 6,356 | 5,848 | 12,572 | 14,155 | -11.33% | |
| - | ||||||||||||||
| Tax Rate | 46.92% | 46.91% | 46.92% | 23.98% | - | - | - | - | 36.43% | 40.51% | 28.72% | 25.13% | - | |
| Total Cost | 135,551 | 135,550 | 135,551 | 122,238 | 79,549 | 64,990 | 126,407 | 126,669 | 125,300 | 114,891 | 85,295 | 72,665 | 7.16% | |
| - | ||||||||||||||
| Net Worth | 229,440 | 229,440 | 229,440 | 215,422 | 198,184 | 207,104 | 222,377 | 245,894 | 245,732 | 211,458 | 176,776 | 13,801,124 | -36.54% | |
| Equity | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 229,440 | 229,440 | 229,440 | 215,422 | 198,184 | 207,104 | 222,377 | 245,894 | 245,732 | 211,458 | 176,776 | 13,801,124 | -36.54% | |
| NOSH | 458,881 | 458,881 | 458,881 | 430,896 | 430,836 | 399,139 | 285,100 | 285,100 | 267,100 | 242,884 | 226,636 | 17,693,750 | -33.33% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 3.43% | 3.43% | 3.43% | 8.75% | -25.43% | -149.70% | -38.19% | -2.28% | 4.78% | 4.25% | 12.93% | 16.37% | - | |
| ROE | 2.09% | 2.09% | 2.09% | 5.45% | -8.13% | -18.81% | -15.71% | -1.07% | 2.59% | 2.77% | 7.11% | 0.10% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 30.59 | 30.59 | 30.59 | 31.09 | 14.72 | 7.41 | 32.09 | 45.33 | 49.26 | 49.93 | 43.23 | 0.49 | 58.23% | |
| EPS | 1.06 | 1.04 | 1.06 | 2.72 | -3.74 | -11.10 | -12.25 | -0.95 | 2.44 | 2.43 | 5.55 | 0.08 | 33.22% | |
| DPS | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.80 | 0.00 | - | |
| NAPS | 0.50 | 0.50 | 0.50 | 0.50 | 0.46 | 0.59 | 0.78 | 0.90 | 0.92 | 0.88 | 0.78 | 0.78 | -4.81% | |
| Adjusted Per Share Value based on latest NOSH - 458,881 | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 30.59 | 30.59 | 30.59 | 29.19 | 13.82 | 5.67 | 19.93 | 26.99 | 28.68 | 26.15 | 21.35 | 18.94 | 5.46% | |
| EPS | 1.06 | 1.04 | 1.06 | 2.56 | -3.51 | -8.49 | -7.61 | -0.57 | 1.39 | 1.27 | 2.74 | 3.08 | -11.16% | |
| DPS | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.38 | 0.00 | - | |
| NAPS | 0.50 | 0.50 | 0.50 | 0.4695 | 0.4319 | 0.4513 | 0.4846 | 0.5359 | 0.5355 | 0.4608 | 0.3852 | 30.0756 | -36.54% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/06/24 | 28/06/24 | 28/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 28/06/19 | 29/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | - | |
| Price | 0.485 | 0.485 | 0.485 | 0.55 | 0.505 | 0.415 | 0.325 | 0.50 | 0.875 | 1.75 | 2.12 | 2.69 | - | |
| P/RPS | 1.59 | 1.59 | 1.59 | 1.77 | 3.43 | 5.60 | 1.01 | 1.10 | 1.78 | 3.50 | 4.90 | 547.76 | -47.71% | |
| P/EPS | 46.49 | 46.46 | 46.49 | 20.19 | -13.50 | -3.74 | -2.65 | -51.88 | 36.77 | 71.91 | 38.22 | 3,362.50 | -37.82% | |
| EY | 2.15 | 2.15 | 2.15 | 4.95 | -7.41 | -26.74 | -37.70 | -1.93 | 2.72 | 1.39 | 2.62 | 0.03 | 60.67% | |
| DY | 4.12 | 4.12 | 4.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.32 | 0.00 | - | |
| P/NAPS | 0.97 | 0.97 | 0.97 | 1.10 | 1.10 | 0.70 | 0.42 | 0.56 | 0.95 | 1.99 | 2.72 | 3.45 | -13.13% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/08/24 | 30/08/24 | 30/08/24 | 29/08/23 | 30/08/22 | 29/09/21 | 26/08/20 | 29/08/19 | 27/08/18 | 29/08/17 | 22/08/16 | 26/08/15 | - | |
| Price | 0.45 | 0.45 | 0.45 | 0.53 | 0.525 | 0.49 | 0.295 | 0.57 | 1.12 | 1.18 | 1.91 | 2.15 | - | |
| P/RPS | 1.47 | 1.47 | 1.47 | 1.70 | 3.57 | 6.61 | 0.92 | 1.26 | 2.27 | 2.36 | 4.42 | 437.80 | -46.86% | |
| P/EPS | 43.14 | 43.11 | 43.14 | 19.46 | -14.03 | -4.42 | -2.41 | -59.15 | 47.07 | 48.49 | 34.43 | 2,687.50 | -36.78% | |
| EY | 2.32 | 2.32 | 2.32 | 5.14 | -7.13 | -22.64 | -41.53 | -1.69 | 2.12 | 2.06 | 2.90 | 0.04 | 56.94% | |
| DY | 4.44 | 4.44 | 4.44 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.47 | 0.00 | - | |
| P/NAPS | 0.90 | 0.90 | 0.90 | 1.06 | 1.14 | 0.83 | 0.38 | 0.63 | 1.22 | 1.34 | 2.45 | 2.76 | -11.69% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
8 people like this. Showing 50 of 2,988 comments
Quarterly rpt on consolidated results for the financial period ended 31/12/2021 | https://www.klsescreener.com/v2/announcements/view/3507915
2022-02-26 14:31
OWG: The worst is likely over
A victim of Covid-19. Listed in the Main market since 2014, OWG Berhad (OWG) is an investment holding company that manages and operates F&B and leisure-related brands found in popular resorts and shopping malls. The group's F&B outlets, water amusement parks, and family attractions are strategically located in tourist attractions, such as Genting Highlands, Komtar Tower at Penang and Klang Valley.
As the group business is primarily involved in the tourism industry, the onset of Covid-19 has heavily affected the group's operation. The decline of business volume from its Food service operation as well as the Amusement and recreation operation has whipped 79% of its FY19 revenue of RM123m to RM25m in FY21. In turn, the group chalked into red in FY20 (the first loss-making FY since it was listed), and the loss expanded further to RM42m in FY22. Nonetheless, we see the return of tourism following Malaysia's transition toward endemicity as a turning point for OWG as it will drive more footfall to its F&B outlet and family attractions.
A comeback. As of 21 June, Malaysia has already surpassed its full-year target of 2m incoming tourist arrivals. Genting Highlands, where most of its outlets are located and made up 40% of OWG's bottom line back in 2019, has seen its footfall gaining traction supported by (i) pent-up demand for travel, (ii) the depreciation of ringgit, and (iii) the launches of GentingSkyworld theme park. We flag that the group turnaround 3QFY22 (report until 31 March) had yet to reflect the strong return of foreign tourists as Malaysia only reopened its international border on 1 April 2022. In view of solid recovery momentum (2H seasonally stronger earnings), we expect greater business volume in its F&B outlet and family attractions and thus better earnings going forward.
HLIB 26 July 2022
2022-08-26 11:08
Outlook
Genm Outlook :
GenM has finally returned to black mainly driven by capacity ramp up and increase in footfall from subsided Omicron wave and foreign visitors from border reopening. Looking ahead, the recovery trajectory should continue for RWG from (i) hotel capacity ramp up (room available as at July was 7.6k vs. 6k in June); (ii) theme park capacity ramp up (3 more rides by 4Q22); and (iii) increase in foreign visitations as more countries relax their border restrictions. The current weak local currency should bode well for foreign visitations. Furthermore, the opening of SkyWorlds theme park also allows RWG to attract a large and previously untapped Muslim market which represents c.63% of Malaysia population. GenM will be able to harness the full potential of SkyWorlds in 2H22 as capacity ramps up. The increased footfall to the theme park should have a positive spillover effect to the other venues in RWG
HLIB 26 Aug 2022
2022-08-29 10:06
me no sifu la no money to pay if give buycall. u see today how? where this stock heading to?
2023-04-03 15:58
Post a Comment
Featured Posts
Latest Videos
Apps
Top Articles
1
5
BFM Podcast
6
save malaysia!
7
Stockhistory
8
BFM Podcast
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Orson Chin
Wow……….wow……..
2022-02-25 14:20