ONLY WORLD GROUP HOLDINGS BERHAD

KLSE (MYR): OWG (5260)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.365

Today's Change

-0.01 (2.67%)

Day's Change

0.365 - 0.365

Trading Volume

2,100

Financial

Show?
Last 10 FY Result
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 140,370 140,370 140,370 133,966 63,423 26,027 91,476 123,847 131,585 119,986 97,967 86,892 5.46%
PBT 9,078 9,079 9,078 15,427 -14,676 -39,771 -34,766 -14,341 9,887 8,564 17,778 19,002 -7.87%
Tax -4,259 -4,259 -4,259 -3,699 -1,450 808 -165 11,519 -3,602 -3,469 -5,106 -4,775 -1.26%
NP 4,819 4,820 4,819 11,728 -16,126 -38,963 -34,931 -2,822 6,285 5,095 12,672 14,227 -11.32%
-
NP to SH 4,787 4,790 4,787 11,736 -16,121 -38,947 -34,931 -2,633 6,356 5,848 12,572 14,155 -11.33%
-
Tax Rate 46.92% 46.91% 46.92% 23.98% - - - - 36.43% 40.51% 28.72% 25.13% -
Total Cost 135,551 135,550 135,551 122,238 79,549 64,990 126,407 126,669 125,300 114,891 85,295 72,665 7.16%
-
Net Worth 229,440 229,440 229,440 215,422 198,184 207,104 222,377 245,894 245,732 211,458 176,776 13,801,124 -36.54%
Dividend
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 9,177 9,177 9,177 - - - - - - - 6,345 - -
Div Payout % 191.72% 191.60% 191.72% - - - - - - - 50.48% - -
Equity
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 229,440 229,440 229,440 215,422 198,184 207,104 222,377 245,894 245,732 211,458 176,776 13,801,124 -36.54%
NOSH 458,881 458,881 458,881 430,896 430,836 399,139 285,100 285,100 267,100 242,884 226,636 17,693,750 -33.33%
Ratio Analysis
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 3.43% 3.43% 3.43% 8.75% -25.43% -149.70% -38.19% -2.28% 4.78% 4.25% 12.93% 16.37% -
ROE 2.09% 2.09% 2.09% 5.45% -8.13% -18.81% -15.71% -1.07% 2.59% 2.77% 7.11% 0.10% -
Per Share
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 30.59 30.59 30.59 31.09 14.72 7.41 32.09 45.33 49.26 49.93 43.23 0.49 58.23%
EPS 1.06 1.04 1.06 2.72 -3.74 -11.10 -12.25 -0.95 2.44 2.43 5.55 0.08 33.22%
DPS 2.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.80 0.00 -
NAPS 0.50 0.50 0.50 0.50 0.46 0.59 0.78 0.90 0.92 0.88 0.78 0.78 -4.81%
Adjusted Per Share Value based on latest NOSH - 458,881
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 30.59 30.59 30.59 29.19 13.82 5.67 19.93 26.99 28.68 26.15 21.35 18.94 5.46%
EPS 1.06 1.04 1.06 2.56 -3.51 -8.49 -7.61 -0.57 1.39 1.27 2.74 3.08 -11.16%
DPS 2.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.38 0.00 -
NAPS 0.50 0.50 0.50 0.4695 0.4319 0.4513 0.4846 0.5359 0.5355 0.4608 0.3852 30.0756 -36.54%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 28/06/24 28/06/24 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.485 0.485 0.485 0.55 0.505 0.415 0.325 0.50 0.875 1.75 2.12 2.69 -
P/RPS 1.59 1.59 1.59 1.77 3.43 5.60 1.01 1.10 1.78 3.50 4.90 547.76 -47.71%
P/EPS 46.49 46.46 46.49 20.19 -13.50 -3.74 -2.65 -51.88 36.77 71.91 38.22 3,362.50 -37.82%
EY 2.15 2.15 2.15 4.95 -7.41 -26.74 -37.70 -1.93 2.72 1.39 2.62 0.03 60.67%
DY 4.12 4.12 4.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.32 0.00 -
P/NAPS 0.97 0.97 0.97 1.10 1.10 0.70 0.42 0.56 0.95 1.99 2.72 3.45 -13.13%
Price Multiplier on Announcement Date
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/24 30/08/24 30/08/24 29/08/23 30/08/22 29/09/21 26/08/20 29/08/19 27/08/18 29/08/17 22/08/16 26/08/15 -
Price 0.45 0.45 0.45 0.53 0.525 0.49 0.295 0.57 1.12 1.18 1.91 2.15 -
P/RPS 1.47 1.47 1.47 1.70 3.57 6.61 0.92 1.26 2.27 2.36 4.42 437.80 -46.86%
P/EPS 43.14 43.11 43.14 19.46 -14.03 -4.42 -2.41 -59.15 47.07 48.49 34.43 2,687.50 -36.78%
EY 2.32 2.32 2.32 5.14 -7.13 -22.64 -41.53 -1.69 2.12 2.06 2.90 0.04 56.94%
DY 4.44 4.44 4.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.47 0.00 -
P/NAPS 0.90 0.90 0.90 1.06 1.14 0.83 0.38 0.63 1.22 1.34 2.45 2.76 -11.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
8 people like this. Showing 50 of 2,991 comments

wallstreetrookie

OWG upgraded to trading buy

2022-03-21 11:55

kxy1130

is there an article or post on the trading buy?

2022-03-21 16:46

wallstreetrookie

Shhh, don't ask

2022-03-22 14:24

wallstreetrookie

Don't buy warrants, just buy shares. Good luck

2022-03-22 14:39

wallstreetrookie

go go go

2022-04-08 10:44

calviniswrong

Bad

2022-04-20 16:44

Tibbers

flyyy to tp 0.71

2022-04-27 10:37

chong

buy buy buy

2022-05-05 10:55

steve8lily

Drop below 0.6, good time to grab?

2022-05-27 18:22

KW0203

The chance to grab <0.6 is coming again :D

2022-06-10 11:43

Squirtle

Why ppl is talk Genting
Genting dont have restaurant OWG

2022-08-23 11:44

BursaKakis

OWG: The worst is likely over

A victim of Covid-19. Listed in the Main market since 2014, OWG Berhad (OWG) is an investment holding company that manages and operates F&B and leisure-related brands found in popular resorts and shopping malls. The group's F&B outlets, water amusement parks, and family attractions are strategically located in tourist attractions, such as Genting Highlands, Komtar Tower at Penang and Klang Valley.

As the group business is primarily involved in the tourism industry, the onset of Covid-19 has heavily affected the group's operation. The decline of business volume from its Food service operation as well as the Amusement and recreation operation has whipped 79% of its FY19 revenue of RM123m to RM25m in FY21. In turn, the group chalked into red in FY20 (the first loss-making FY since it was listed), and the loss expanded further to RM42m in FY22. Nonetheless, we see the return of tourism following Malaysia's transition toward endemicity as a turning point for OWG as it will drive more footfall to its F&B outlet and family attractions.

A comeback. As of 21 June, Malaysia has already surpassed its full-year target of 2m incoming tourist arrivals. Genting Highlands, where most of its outlets are located and made up 40% of OWG's bottom line back in 2019, has seen its footfall gaining traction supported by (i) pent-up demand for travel, (ii) the depreciation of ringgit, and (iii) the launches of GentingSkyworld theme park. We flag that the group turnaround 3QFY22 (report until 31 March) had yet to reflect the strong return of foreign tourists as Malaysia only reopened its international border on 1 April 2022. In view of solid recovery momentum (2H seasonally stronger earnings), we expect greater business volume in its F&B outlet and family attractions and thus better earnings going forward.

HLIB 26 July 2022

2022-08-26 11:08

BursaKakis



Outlook
Genm Outlook :

GenM has finally returned to black mainly driven by capacity ramp up and increase in footfall from subsided Omicron wave and foreign visitors from border reopening. Looking ahead, the recovery trajectory should continue for RWG from (i) hotel capacity ramp up (room available as at July was 7.6k vs. 6k in June); (ii) theme park capacity ramp up (3 more rides by 4Q22); and (iii) increase in foreign visitations as more countries relax their border restrictions. The current weak local currency should bode well for foreign visitations. Furthermore, the opening of SkyWorlds theme park also allows RWG to attract a large and previously untapped Muslim market which represents c.63% of Malaysia population. GenM will be able to harness the full potential of SkyWorlds in 2H22 as capacity ramps up. The increased footfall to the theme park should have a positive spillover effect to the other venues in RWG

HLIB 26 Aug 2022

2022-08-29 10:06

Rio2814

What happened to this counter?

2023-01-28 17:53

speakup

Up a lot

2023-01-28 18:34

speakup

45sen low

2023-01-28 18:35

Rio2814

How much more can go?

2023-01-29 20:31

TIBORZABAN

Monthly chart may be Rm 1........???

2023-01-29 20:43

Rio2814

Thank you bro

2023-01-29 23:05

Syngeoks

what happened to this stock? down many days

2023-02-22 09:21

Rio2814

Tunggu QR keluar sure naik

2023-02-23 12:10

speakup

low was 20sen, now 56.5sen
already considered goreng kaw kaw d

2023-02-23 12:16

Horkasai

Profitable report from owg is out

2023-02-28 13:39

valuebuy8888

see OCF &
cash increase kaw kaw

2023-02-28 14:37

Rio2814

Tapi langsung tak naik

2023-02-28 16:34

Rio2814

Skrg jatuh pula....

2023-03-14 12:46

TCH1186

greenlight

2023-03-27 11:50

Rio2814

Apa maksud greenlight?

2023-03-27 18:21

TCH1186

me no sifu la no money to pay if give buycall. u see today how? where this stock heading to?

2023-04-03 15:58

Rio2814

Understand bro

2023-04-03 17:11

Rio2814

Hari ini naik lagi.... ada apa2 cerita?

2023-04-07 17:30

TCH1186

he he he he

2023-04-11 16:35

Rio2814

Hari ini turun pula

2023-04-12 21:19

Rio2814

Sudah Mali kah?

2023-04-13 15:15

Rio2814

Hari ini volume sudah kuat

2023-04-18 13:22

Rio2814

Volume WA lagi kuat

2023-04-19 10:44

Rio2814

Memang kuat

2023-04-20 15:20

Rio2814

Hari ini volume sudah habis..... kkkkki

2023-04-25 15:36

adikkici

Sudah habis ka?

2023-05-02 12:28

Rio2814

Hidup balik

2023-05-03 15:08

silentWolf

Today last minute who pull.up?

2023-06-16 17:52

Tibbers

70sen coming?

2023-07-25 10:20

Hunkyman

Definitely!

2023-08-16 21:44

Orson Chin

Apa show today ??? Drop so
Much ?

2023-08-28 18:07

speakup

already up so much from low of 20sen

2023-08-28 21:37

MACD

pretty good dividend at 2 sen but chart not that good for now

2024-03-09 01:00

nisah395

..

1 month ago

nisah395

..

2 weeks ago

nisah395

Still got ppl buying 0.385 small lot? Just to maintain the price?

1 week ago

nisah395

Always use 1 lot to hold the price ?

3 days ago

Post a Comment