[OWG] QoQ Quarter Result on 30-Jun-2021 [#4]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 54.4%
YoY- 74.02%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 20,272 17,064 1,019 4,721 2,271 5,502 13,463 31.40%
PBT 49 -421 -10,803 -7,235 -14,077 -9,887 -8,222 -
Tax -8 1 -7 808 0 50 -50 -70.56%
NP 41 -420 -10,810 -6,427 -14,077 -9,837 -8,272 -
-
NP to SH 42 -418 -10,809 -6,418 -14,074 -9,835 -8,269 -
-
Tax Rate 16.33% - - - - - - -
Total Cost 20,231 17,484 11,829 11,148 16,348 15,339 21,735 -4.67%
-
Net Worth 191,587 191,587 192,891 207,104 232,456 227,456 213,825 -7.06%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 191,587 191,587 192,891 207,104 232,456 227,456 213,825 -7.06%
NOSH 399,139 399,139 399,139 399,139 399,139 399,139 285,100 25.17%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 0.20% -2.46% -1,060.84% -136.14% -619.86% -178.79% -61.44% -
ROE 0.02% -0.22% -5.60% -3.10% -6.05% -4.32% -3.87% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 5.08 4.28 0.29 1.34 0.69 1.84 4.72 5.02%
EPS 0.01 -0.10 -3.08 -1.83 -4.30 -3.29 -2.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.48 0.55 0.59 0.71 0.76 0.75 -25.75%
Adjusted Per Share Value based on latest NOSH - 399,139
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 4.42 3.72 0.22 1.03 0.49 1.20 2.93 31.56%
EPS 0.01 -0.09 -2.36 -1.40 -3.07 -2.14 -1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4175 0.4175 0.4204 0.4513 0.5066 0.4957 0.466 -7.07%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.59 0.485 0.51 0.415 0.45 0.35 0.29 -
P/RPS 11.62 11.34 175.53 30.86 64.88 19.04 6.14 53.05%
P/EPS 5,606.97 -463.12 -16.55 -22.70 -10.47 -10.65 -10.00 -
EY 0.02 -0.22 -6.04 -4.41 -9.55 -9.39 -10.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.01 0.93 0.70 0.63 0.46 0.39 115.21%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 23/05/22 25/02/22 26/11/21 29/09/21 21/05/21 22/02/21 19/11/20 -
Price 0.655 0.555 0.51 0.49 0.37 0.34 0.26 -
P/RPS 12.90 12.98 175.53 36.43 53.34 18.49 5.51 76.40%
P/EPS 6,224.68 -529.96 -16.55 -26.80 -8.61 -10.35 -8.96 -
EY 0.02 -0.19 -6.04 -3.73 -11.62 -9.67 -11.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.16 0.93 0.83 0.52 0.45 0.35 147.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment