TENAGA NASIONAL BHD

KLSE (MYR): TENAGA (5347)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

14.14

Today's Change

+0.14 (1.00%)

Day's Change

13.90 - 14.20

Trading Volume

3,282,900

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/08/17 31/08/16 31/08/15 CAGR
Revenue 54,561,600 54,081,700 53,066,900 50,867,700 52,629,500 43,976,000 50,939,700 50,392,500 15,827,100 47,416,900 44,531,500 43,286,800 2.47%
PBT 4,119,200 3,300,700 3,373,600 5,348,600 4,738,300 4,235,400 5,477,700 5,046,600 2,979,300 8,281,800 8,066,800 7,133,700 -8.58%
Tax -1,407,600 -950,100 -770,000 -1,791,200 -873,600 -619,000 -1,032,700 -1,301,600 -235,400 -1,369,700 -746,000 -1,072,800 -3.89%
NP 2,711,600 2,350,600 2,603,600 3,557,400 3,864,700 3,616,400 4,445,000 3,745,000 2,743,900 6,912,100 7,320,800 6,060,900 -9.63%
-
NP to SH 2,862,800 2,483,700 2,770,300 3,463,300 3,661,800 3,592,700 4,529,200 3,723,700 2,755,700 6,904,000 7,367,600 6,118,400 -9.06%
-
Tax Rate 34.17% 28.78% 22.82% 33.49% 18.44% 14.61% 18.85% 25.79% 7.90% 16.54% 9.25% 15.04% -
Total Cost 51,850,000 51,731,100 50,463,300 47,310,300 48,764,800 40,359,600 46,494,700 46,647,500 13,083,200 40,504,800 37,210,700 37,225,900 3.71%
-
Net Worth 57,946,818 57,946,818 58,668,477 58,367,948 56,519,206 55,758,924 57,981,810 57,716,936 57,155,513 57,110,793 52,388,685 47,210,047 2.63%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/08/17 31/08/16 31/08/15 CAGR
Div - 2,652,213 2,655,047 2,639,681 2,286,838 4,557,655 5,686,888 3,023,068 1,212,063 3,451,999 1,805,922 1,636,690 5.97%
Div Payout % - 106.78% 95.84% 76.22% 62.45% 126.86% 125.56% 81.18% 43.98% 50.00% 24.51% 26.75% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/08/17 31/08/16 31/08/15 CAGR
Net Worth 57,946,818 57,946,818 58,668,477 58,367,948 56,519,206 55,758,924 57,981,810 57,716,936 57,155,513 57,110,793 52,388,685 47,210,047 2.63%
NOSH 5,787,331 5,787,331 5,787,331 5,753,077 5,717,095 5,704,653 5,686,888 5,686,888 5,665,986 5,659,016 5,643,508 5,643,759 0.30%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/08/17 31/08/16 31/08/15 CAGR
NP Margin 4.97% 4.35% 4.91% 6.99% 7.34% 8.22% 8.73% 7.43% 17.34% 14.58% 16.44% 14.00% -
ROE 4.94% 4.29% 4.72% 5.93% 6.48% 6.44% 7.81% 6.45% 4.82% 12.09% 14.06% 12.96% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/08/17 31/08/16 31/08/15 CAGR
RPS 942.78 934.48 919.41 886.44 920.56 771.91 895.74 887.97 279.57 837.90 789.07 766.99 2.19%
EPS 49.48 42.92 48.00 60.35 64.05 63.06 79.64 65.62 48.68 122.00 130.55 108.41 -9.30%
DPS 0.00 46.00 46.00 46.00 40.00 80.00 100.00 53.27 21.41 61.00 32.00 29.00 5.68%
NAPS 10.0127 10.0127 10.1646 10.1714 9.886 9.7873 10.1957 10.1704 10.096 10.092 9.283 8.365 2.36%
Adjusted Per Share Value based on latest NOSH - 5,787,331
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/08/17 31/08/16 31/08/15 CAGR
RPS 938.65 930.39 912.93 875.10 905.41 756.54 876.34 866.93 272.28 815.74 766.10 744.68 2.47%
EPS 49.25 42.73 47.66 59.58 63.00 61.81 77.92 64.06 47.41 118.77 126.75 105.26 -9.06%
DPS 0.00 45.63 45.68 45.41 39.34 78.41 97.83 52.01 20.85 59.39 31.07 28.16 5.97%
NAPS 9.9689 9.9689 10.093 10.0413 9.7233 9.5925 9.9749 9.9293 9.8327 9.825 9.0127 8.1218 2.63%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/08/17 31/08/16 31/08/15 CAGR
Date 29/03/24 29/03/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/08/17 30/08/16 28/08/15 -
Price 11.38 11.38 10.04 9.63 9.34 10.42 13.26 13.60 15.26 14.28 14.74 11.18 -
P/RPS 1.21 1.22 1.09 1.09 1.01 1.35 1.48 1.53 5.46 1.70 1.87 1.46 -3.44%
P/EPS 23.01 26.52 20.92 15.96 14.58 16.52 16.65 20.73 31.35 11.70 11.29 10.31 8.85%
EY 4.35 3.77 4.78 6.27 6.86 6.05 6.01 4.82 3.19 8.54 8.86 9.70 -8.13%
DY 0.00 4.04 4.58 4.78 4.28 7.68 7.54 3.92 1.40 4.27 2.17 2.59 7.07%
P/NAPS 1.14 1.14 0.99 0.95 0.94 1.06 1.30 1.34 1.51 1.41 1.59 1.34 -3.56%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/08/17 31/08/16 31/08/15 CAGR
Date 31/05/24 31/05/24 27/02/24 27/02/23 24/02/22 26/02/21 28/02/20 28/02/19 28/02/18 26/10/17 27/10/16 29/10/15 -
Price 13.04 13.04 11.42 9.64 9.00 10.10 12.10 13.42 15.70 14.34 14.32 12.66 -
P/RPS 1.38 1.40 1.24 1.09 0.98 1.31 1.35 1.51 5.62 1.71 1.81 1.65 -3.36%
P/EPS 26.36 30.38 23.79 15.97 14.05 16.02 15.19 20.45 32.25 11.75 10.97 11.68 8.90%
EY 3.79 3.29 4.20 6.26 7.12 6.24 6.58 4.89 3.10 8.51 9.12 8.56 -8.18%
DY 0.00 3.53 4.03 4.77 4.44 7.92 8.26 3.97 1.36 4.25 2.23 2.29 7.01%
P/NAPS 1.30 1.30 1.12 0.95 0.91 1.03 1.19 1.32 1.56 1.42 1.54 1.51 -3.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
22 people like this. Showing 50 of 13,484 comments

pang72

foreseeable epf has to force to buy higher price at $15,$16,$17 later...
TNB is national asset. It wouldnt be over certain threshold in foreign holding.
So, by the time of epf buying will certainly push the share price much higher..

Stay n see!

2 weeks ago

pang72

The know da t is PMX instruction to National fund to divert overseas asset to local aseet..
It is on going... I am sure!

2 weeks ago

prudentinvestor

Persistent selling of Tenaga shares by the EPF over two years ago drove its share price to dip below RM8 sometime in July 2022. As at 7 September 2022, EPF held 900,968,661 Tenaga shares. Soon afterwards it embarked on a buying spree, turning aggressive at the beginning of 2023. Even after some moderate selling over the past few days, EPF still holds 1,016,283,345 Tenaga shares. I believe it has made lots of money as Tenaga rallies.

2 weeks ago

pang72

TNB doesn't hv free warrant issue but dividend is!

2 weeks ago

investor2021trading

Surely, EPF still makes a lot of money from disposing large blocks of TNB shares, not to mention d dividends declared by TNB for shareholders all these years. It can be true that foreign companies like Apple, Microsoft, Nvidia, Amazon, etc... that is currently investing in M'sia data centres r d ppl walloping-up Tenaga shares. It's also d government strategy to woo FDI, to bring in foreign money to prop up our M'sian currencies. It's d priorities of these foreign companies to support TNB for their perpetual needs of electricity in order not to fail in this DC business.
Guys, while foreigners r walloping-up Tenaga shares at current low price, u better follow to buy n keep some b4 d share price surge🚀🚀🚀.

2 weeks ago

speakup

Tenaga drop 6¢ only already some ppl here panik as if drop 60¢

2 weeks ago

investor2021trading

VIENTIANE: Tuesday, 27 Jun 2023
In conjunction with the visit of Prime Minister Datuk Seri Anwar Ibrahim through the Malaysia-Thailand-Laos tripartite cooperation on the potential to increase cross-border electricity trade in Asean and assist Laos to become the "Battery of Asia”.
Tenaga Nasional Bhd (TNB) and Electricite du Lao (EDL) exploration on the potentials of hydropower in Laos is expected to generate returns of RM460 million to RM2.3 billion a year to TNB beginning 2025.

2 weeks ago

pang72

Hur!! Another $2.3billions revenue (potential)...!! Cross border trade!!

2 weeks ago

pang72

Finally, flying to $14.22 with potential $2.3nilliins earning Catalyst

2 weeks ago

pang72

Hopefully, local funds don't transfer so much money to foriegn funds..
..

2 weeks ago

pang72

Data center monsters are sucking electricity from TNB..
Foreign funds are sucking TNB shares from open market!!

2 weeks ago

pang72

You are right.... TNB is real. Winner of long run in DC..
The sub sectors of course benefited in various development phases of DC from land sale, construction, equipment installation, to operation

2 weeks ago

pang72

Ooo... It is on the way to overtake mbb..
Read my previous posting for target to overtake mbb..
I am waiting for it to happen by end Dec24...

1 week ago

pang72

TNB is the mother of whole DC theme.
It is like Top Glove the leader of glove.
TNB is the leader of DC..
Hence, all interlinked counters will benefited one in another..

1 week ago

pang72

Time for correction..
OK! Take a rest...
After the full charged, another great journey ahead!!

1 week ago

yeinemesis

S&P 500 UP, Nasdaq UP, Dow Jones UP, Nikkei UP, Straits Times UP. Ours in 'correction mode'. Is it after pmx announced malaysia set to join BRICS? Market rely on foreign funds for bull run.

1 week ago

investor2021trading

PETALING JAYA (Wednesday, 19 Jun 2024):
Joining intergovernmental organisation BRICS (Brazil, Russia, India, China and South Africa) can attract more foreign investments to Malaysia amid the intensifying economic race among global superpowers, say analysts.

1 week ago

yeinemesis

So foreign funds allied to US group who are not happy may pull out from our market?

1 week ago

pang72

Correction finish, time to rebound

1 week ago

pang72

Rebound fast n furious...
Afternoon turns green with more project investment announcements by China Premier

1 week ago

yeinemesis

Take advantage to top-up further. not easy for price come down so much.

1 week ago

BudiLee

Yes, time to collect and buy some more while the price is cheap. I have done with a few thousand shares

1 week ago

pang72

Indeed, good opportunity to add the most undervalue bluechip stock for long term investments

1 week ago

pang72

Congrate those add in $13.82

1 week ago

yeinemesis

https://www.freemalaysiatoday.com/category/business/2024/06/19/bursa-ends-lower-on-profit-taking-7/
Drop below 1600. Looks more than profit taking. Anyway take advantage on adding up.

1 week ago

yeinemesis

SALE Raya Haji.

1 week ago

speakup

Those who miss DC rally, now is your 2nd chance. Don't miss again

1 week ago

pang72

..$13.68 2nd opportunity before next rally up

1 week ago

pang72

The previous correction down by 28c in 4 trading days then rebound up strongly
Current correction down by 44cin 4 days, look like the correction is the end...

Let see how the Petronas 2.0 perform!

1 week ago

Phoebe

Drop due to the news that Malaysia plan to join BRIC and there is risk of US company pull out for the DC project?

1 week ago

x_abe81

Nahh, US company won't pull out. Malaysia is playing save, we are neutral to both sides. MAHB privatisation plan that includes BlackRock, the American investment company is an example that we are sharing the pie to both Western and Eastern countries, so be it China or US, we are coming as a partner to them.

1 week ago

Phoebe

ohh dear, seem like dropping more. Instead of congrats for addining more.....will it turn into regret soon?

1 week ago

speakup

why u sour grapes?

1 week ago

speakup

@Phoebe u say congrat those bought 13.52 low cos now 13.62 already

1 week ago

Phoebe

me sour grapes? hehe...
ok...congrats to those bought 13.52.......@^_^@ ..... meow....

1 week ago

speakup

13.70 ! those bought 13.52 now laughing to the bank

1 week ago

speakup

dah panic buying 😆

1 week ago

bullrun168

Walaoeh, what happend ?
Super damn hot man Tenaga today !
Now Tenaga was traded at @RM14.12 (+0.40) (+2.92 %)

Heng ah, Ong ah, Huat ah !

6 days ago

speakup

push up to punish those who sold below 14
epf khazanah pnb rotan those who sold

6 days ago

Richard Ng

tenaga.......strong energy!words tell everything in the truth.........

6 days ago

paperplane

Volume very high

5 days ago

speakup

high volume = high number of buyers
good sign

5 days ago

snowball2000

Tenaga is falling like rock today. what happened?

4 days ago

cheeseburger

hello, already up so much and so long, is time ppl take profit and leave la.

4 days ago

Nepo

take profit and enjoy during weekend

4 days ago

snowball2000

Agree... Clean slate and watching on sideline, since a week ago.... ;P

3 days ago

BudiLee

Tenaga memang Power lah brother.

17 hours ago

yeinemesis

Friday price drop with additional listing. Monday price can spike back up very fast.

17 hours ago

speakup

Dah cornered

17 hours ago

Oliver Ooi

easily back rm14 again. looks like will up and down among 13-14

14 hours ago

Post a Comment