APOLLO FOOD HOLDINGS BHD

KLSE (MYR): APOLLO (6432)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

6.33

Today's Change

0.00 (0.00%)

Day's Change

6.30 - 6.33

Trading Volume

4,800

Financial

Show?
Last 10 FY Result
AQR T4Q 30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 288,032 269,080 255,409 257,106 188,266 190,387 174,934 188,836 190,818 208,917 208,186 212,627 2.05%
PBT 51,832 68,188 65,224 39,881 13,329 23,282 19,943 23,755 14,725 24,663 40,084 34,056 7.48%
Tax -13,124 -12,324 -11,397 -8,233 -3,358 -5,942 -5,699 -6,153 -3,654 -6,831 -10,300 -8,762 2.96%
NP 38,708 55,864 53,827 31,648 9,971 17,340 14,244 17,602 11,071 17,832 29,784 25,294 8.74%
-
NP to SH 38,708 55,864 53,827 31,648 9,971 17,340 14,244 17,602 11,071 17,832 29,784 25,294 8.74%
-
Tax Rate 25.32% 18.07% 17.47% 20.64% 25.19% 25.52% 28.58% 25.90% 24.81% 27.70% 25.70% 25.73% -
Total Cost 249,324 213,216 201,582 225,458 178,295 173,047 160,690 171,234 179,747 191,085 178,402 187,333 0.81%
-
Net Worth 234,400 234,400 223,999 238,400 227,199 236,800 243,199 232,826 243,999 253,600 257,600 248,799 -1.15%
Dividend
AQR T4Q 30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div - 40,000 56,000 20,000 12,000 20,000 16,000 16,001 16,000 20,000 24,000 20,000 12.10%
Div Payout % - 71.60% 104.04% 63.20% 120.35% 115.34% 112.33% 90.91% 144.52% 112.16% 80.58% 79.07% -
Equity
AQR T4Q 30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 234,400 234,400 223,999 238,400 227,199 236,800 243,199 232,826 243,999 253,600 257,600 248,799 -1.15%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 80,009 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
AQR T4Q 30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 13.44% 20.76% 21.07% 12.31% 5.30% 9.11% 8.14% 9.32% 5.80% 8.54% 14.31% 11.90% -
ROE 16.51% 23.83% 24.03% 13.28% 4.39% 7.32% 5.86% 7.56% 4.54% 7.03% 11.56% 10.17% -
Per Share
AQR T4Q 30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 360.04 336.35 319.26 321.38 235.33 237.98 218.67 236.02 238.52 261.15 260.23 265.78 2.05%
EPS 48.40 69.83 67.28 39.56 12.46 21.67 17.81 22.00 13.84 22.29 37.23 31.62 8.74%
DPS 0.00 50.00 70.00 25.00 15.00 25.00 20.00 20.00 20.00 25.00 30.00 25.00 12.10%
NAPS 2.93 2.93 2.80 2.98 2.84 2.96 3.04 2.91 3.05 3.17 3.22 3.11 -1.15%
Adjusted Per Share Value based on latest NOSH - 80,000
AQR T4Q 30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 360.04 336.35 319.26 321.38 235.33 237.98 218.67 236.05 238.52 261.15 260.23 265.78 2.05%
EPS 48.40 69.83 67.28 39.56 12.46 21.67 17.81 22.00 13.84 22.29 37.23 31.62 8.74%
DPS 0.00 50.00 70.00 25.00 15.00 25.00 20.00 20.00 20.00 25.00 30.00 25.00 12.10%
NAPS 2.93 2.93 2.80 2.98 2.84 2.96 3.04 2.9103 3.05 3.17 3.22 3.11 -1.15%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 31/07/24 31/07/24 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 6.90 6.90 6.98 4.00 3.85 3.78 3.20 3.85 3.91 5.00 5.95 4.52 -
P/RPS 1.92 2.05 2.19 1.24 1.64 1.59 1.46 1.63 1.64 1.91 2.29 1.70 2.85%
P/EPS 14.26 9.88 10.37 10.11 30.89 17.44 17.97 17.50 28.25 22.43 16.00 14.30 -3.50%
EY 7.01 10.12 9.64 9.89 3.24 5.73 5.56 5.71 3.54 4.46 6.25 7.00 3.61%
DY 0.00 7.25 10.03 6.25 3.90 6.61 6.25 5.19 5.12 5.00 5.04 5.53 6.83%
P/NAPS 2.35 2.35 2.49 1.34 1.36 1.28 1.05 1.32 1.28 1.58 1.85 1.45 6.18%
Price Multiplier on Announcement Date
AQR T4Q 30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 23/09/24 23/09/24 13/06/24 23/06/23 24/06/22 30/06/21 29/06/20 27/06/19 28/06/18 23/06/17 29/06/16 29/06/15 -
Price 6.60 6.60 6.85 4.25 3.89 3.87 3.22 3.88 4.16 5.00 5.65 4.72 -
P/RPS 1.83 1.96 2.15 1.32 1.65 1.63 1.47 1.64 1.74 1.91 2.17 1.78 2.11%
P/EPS 13.64 9.45 10.18 10.74 31.21 17.85 18.08 17.64 30.06 22.43 15.20 14.93 -4.16%
EY 7.33 10.58 9.82 9.31 3.20 5.60 5.53 5.67 3.33 4.46 6.58 6.70 4.33%
DY 0.00 7.58 10.22 5.88 3.86 6.46 6.21 5.15 4.81 5.00 5.31 5.30 7.56%
P/NAPS 2.25 2.25 2.45 1.43 1.37 1.31 1.06 1.33 1.36 1.58 1.75 1.52 5.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
5 people like this. Showing 50 of 570 comments

Vgun003

UNCONDITIONAL MANDATORY TAKE-OVER OFFER BY SCOOP CAPITAL SDN BHD (OFFEROR)THROUGH AMINVESTMENT BANK BHD TO ACQUIRE ALL THE REMAINING ORDINARY SHAREIN APOLLO FOOD HOLDINGS BERHAD (APOLLO) NOT ALREADY OWNED BY THE OFFERORFOR A CASH CONSIDERATION OF RM5.80 PER OFFER SHARE (OFFER)----Is it okay if we don't accept this offer and continue to hold?

2024-01-12 13:34

AlphaAdventurer

You can still hold it even though you are not accepting the offer 😄 Apollo is not going to be privatised I think

2024-01-16 12:22

Nighelanghelo

independent adviser UOBKH says offer is fair and reasonable and recommends accept offer

2024-01-22 09:33

Nighelanghelo

I'm selling half my holdings. Apollo may benefit Scoop, but benefit of Scoop to Apollo, if any, may take several years to realize. The brothers Liang are reported selling because advancing in age and lack of a clear succession plan.

2024-01-22 09:49

sheldon

If Apollo is the only listed vehicle in Scoop's business, then it would serve the owner's interest to see that the share price rises. On the other hand, as part of a group companies for which they have no full interest, I hope they'll not strip this company.

Anyone thinks that the share price will go higher after the offer ends?

2024-01-22 21:40

PureBULL ...

APOLLO
this is the v 1st time, am seeing the stock price is abt the MGO price
in msian sejarah.
n so none substantial s/holders r selling on the mkt to get their money now than to sign the MGO form ex on Jan 29th n await.
Risk is the new owner finally has > 90% of this stock = the condition to be delisted.

Price Action Theory, always can help us all.
Watch for a special day of grand BO, break out to the new blue sky.
Take risk then n enter...

https://www.tradingview.com/x/wvTWCJ1c/
++++++++++++++++++++++++++++++
I LOVE THIS 3RD WAY ON KLSE:

IN GWS, WHAT HAD HAPPENED WILL HAPPEN AGAIN
these were words of wisdom of Livermore Theory.

WHERE'S THE BIG MONEY IN STOCKS??

Jim Rogers - "Figure out the money and you’ll figure out what’s going on."
Jim Rogers is asking us, where is the big money in charts n to find them ourselves.

yes, where's the big money picture?

There r 4 ways to big money in stocks:

NEW.OWNER.PLAY
+ is the 3rd best way to win in stocks on KLSE.
+ n usually it gives the BIGGEST money if the new owners r the super greedy type!
+ greedy means, TP, target price could fly multi baggers to 3X to even 10X like hextech did 2 yrs ago.
+ stock as PLC, is the fastest route for them to be the newly minted billionaires!

2024-01-23 03:29

sheldon

2 Qs - 1) Are the new owners capable? 2) Are they trustworthy?

2024-01-23 09:42

AlphaAdventurer

Only time will tell when we don't know them 🙂

2024-01-23 17:58

zhangwin

If Scoop manage to get 90%, what happens to those who have not accepted the mandatory offer that closes on 29/1/24?

2024-01-24 15:16

chickenriceseller

@sheldon the owner is a criminal https://www.thestar.com.my/news/nation/2003/01/31/please-release-me-shoplifter-begs-magistrate

2024-01-24 16:29

AlphaAdventurer

@chickenriceseller. What's that? That news was also very old ...

2024-01-26 20:28

AlphaAdventurer

There will be an extension for Scoop to take over ..
https://klse.i3investor.com/web/announcement/detail/1835819

2024-01-29 16:19

PureBULL ...

APOLLO
The New.Owner controls 78.42% i.e. 62,736,000 shares.
It has to sell down to < 75% i.e. sell 2,736,000 shares to comply with public spread as a PLC.
Or going thru some smart corporate plans.
after this MGO, it can choose to taichow anytime with no holds barred.

let's watch for the price action.

https://www.tradingview.com/x/2WUJXg6j/

https://klse.i3investor.com/web/staticfile/view/528248
NB:
1st time in corporate msia, every 1 can buy cheaper than the new.owner who
spent big money of $363 million to take over a PLC.
Is the new.owner the greatest fool in stock?

we watch REXIT now...

2024-01-30 08:55

theyoungman

@purebull

1st time in corporate msia, every 1 can buy cheaper than the new.owner who
spent big money of $363 million to take over a PLC.

----

So good oh.
Taking over at RM 5.8
And share price is not trading at 5.8 after Jan2024. Why so? What's the story and plan behind? If so, buying at below 5.8 is good bargain. Ya. Dunno y he wants to do that. And, Who are those sellers below 5.8?

2024-02-09 11:07

BudiLee

Congratulation! Yes APOLLO is a good company. I received lots of their dividends last year.

2024-03-19 10:24

BudiLee

Another good stock is UTDPLT , very strong capital growth and also dividend

2024-03-19 10:25

PureBULL ...

APOLLO
the new.owner is back with a roar.

1st a big 50 sen dividend declared, ex on this April 2nd, as the new beginning to the high flying journey;
https://klse.i3investor.com/web/entitlement/detail/26382_2646703983

Its QR PAT is ever growing;
https://klse.i3investor.com/web/stock/financial-quarter/6432

APOLLO could fly v high like Hextech with a huge BI n or Split soon.

https://www.tradingview.com/x/YZgu8Cky/

2024-03-19 11:22

kk7198

@PureBULL sifu, will follow you to buy. So far all your picks are ichiban n I make some $$$$ on Teo Seng, Rexit and last time PMB. So mati2 must buy some Apollo.

2024-03-19 14:11

BudiLee

How about UTDPLT sifu? Some say it is also good

2024-03-19 14:42

Realrich

Declare 50 cents dividend but share price up 1.2. lol who so smart pay 1.2 more and get 50 cents. After payment date further drop 50 cents.

2024-03-19 17:31

BudiLee

Think positively buy now and the price keep going up, so u get dividend + capital gain

2024-03-19 23:56

Realrich

You should think why share price up? Because of declared 50 cents dividend but now is over reaction. Their quarter profit 30m but share price is 5.88 already feel too high compare to other company made 30m profit per quarter. All of you chase 50 cents dividend but pay more 1.20. I really feel that too smart already. lol. After ex date drop 50 cents. You get nothing

2024-03-20 07:41

Realrich

Today high chance 3 days limit down. RM 7 but profit per quarter only 30m. Genting price also lower than apology but genting profit 200m per quarter. Compare to maybank profit 2.4b per quarter. So my conclusion is apolo over value. The fair price is around Rm4 only

2024-03-20 07:48

heesing62

The amount of share floating in the market is very low. Less than 25% (less than 20m shares). New owners controlling more than 78%.

2024-03-20 09:39

heesing62

Realrich…..Genting probably have 3B shares free floating in the market. As compared Apollo less than 20m shares.

2024-03-20 09:47

heesing62

Importantly set your target price to sell. Don’t be greedy.

2024-03-20 09:49

upupdragon

heard that a good news coming. up up up !!!!

2024-03-20 13:11

Xienry

Good news already out

2024-03-20 16:32

speakup

Welcome to CASINO DE BURSA!
semua kaum boleh judi!

2024-03-21 07:55

MULTIEVER

Apollo landed to moon. MAGA! MAGA! Make Apollo Great Agaian!🌕🌕🌕

2024-03-21 17:29

Fairus4469

Berbaloi letak Apollo sebagai pelaburan jangka panjg

2024-03-26 09:50

PureBULL ...

APOLLO
is ready to lift-off again to a bigger HH next week...
https://www.tradingview.com/x/7QDTSX39/

2024-03-30 13:42

KingKKK

APOLLO: The Consumer Sector's RISING STAR? (KingKKK) - (New Intrinsic Value is RM11.30; 60% upside)

https://klse.i3investor.com/web/blog/detail/bestStocks/2024-04-04-story-h-184664452-APOLLO_The_Consumer_Sector_s_RISING_STAR_KingKKK_New_Intrinsic_Value_is

2024-04-04 13:37

Fairus4469

tunggu Apollo keluarkan perisa snek baharu 😋

2024-04-04 16:15

KingKKK

CONSUMER Sector (KingKKK) - Unveiling Potential Q2 Stars: APOLLO, DLADY, SPRITZER, FFB, F&N, GCB, QL, MRDIY, NESTLE, BJFOOD

https://klse.i3investor.com/web/blog/detail/bestStocks/2024-04-06-story-h-184609490-CONSUMER_Sector_KingKKK_Unveiling_Potential_Q2_Stars_APOLLO_DLADY_SPRIT

2024-04-06 08:19

goodstudent66

Your shared information is invaluable to me in my life. https://finalgrade-calculator.com

2024-04-23 12:08

KingKKK

CONSUMER Sector (KingKKK): Top Beneficiary of 13% Pay Bump for Government Workers? Stock price reaction on 10 stocks: APOLLO, DLADY, SPRITZER, FFB, F&N, GCB, QL, MRDIY, NESTLE, BJFOOD

https://klse.i3investor.com/web/blog/detail/bestStocks/2024-05-02-story-h-182019848-CONSUMER_Sector_KingKKK_Top_Beneficiary_of_13_Pay_Bump_for_Government_W

2024-05-03 07:54

Fairus4469

Apollo akan pecah Rm7 minggu depan lagi

2024-05-17 18:25

EatCoconutCanWin

Appolo buy intel 49%. Buy call

2024-06-05 12:16

by2mie

Apollo crash land..... QR 👎

2024-06-14 09:48

Fairus4469

Apollo beli Intel !? Ada link tak, EatCoconutCanWin?

2024-06-20 20:12

by2mie

buy now, confirmed will spike up to the moon this month

2024-07-03 11:40

zzprozaz

Post removed.Why?

2024-07-10 08:16

MULTIEVER

fuiyo 5% up today

2024-07-15 13:35

Dehcomic01

For many years proir to Covid-19, Apollo Food was boring company with declining returns. All that changed post Covid-19 with profits shooting up.

Then came the change in controlling shareholders in Dec 2023. The new controlling party are the people behind the Baskin-Robbins franchise in Malaysia and Singapore.

https://i.postimg.cc/kMNXyyL3/Apollo-returns.png
The market price today at RM 6.70 per share is much higher than the RM 5.80 the new controlling shareholder paid for Apollo.

My valuation of Apollo based on the past 12 years performance came to about RM 5.11 per share. The confectionary business is not a high growth one and to drive 30% business improvements (implied by comparing market price with my business value) would be challenging.

Unless of course there is some plan to inject other profitable busienss into the company. Why would anyone pay a premuim for a company unless they have plans to do magic with it?

For more insights visit https://www.youtube.com/watch?v=CoM2mL_mZ_8

2024-07-20 10:18

Fairus4469

Teka Apollo akan mengumumkan dividen pd Oktober bulan ni

2024-07-23 21:17

AlphaAdventurer

Ya, most likely the company will announce the dividend together with q1 results

2024-08-09 19:42

KingKKK

APOLLO: Strong Fundamentals Amidst a Neutral Technical Setup - Is It A Time To Buy?

https://klse.i3investor.com/web/blog/detail/bestStocks/2024-09-24-story-h469985086-APOLLO_Strong_Fundamentals_Amidst_a_Neutral_Technical_Setup_Is_It_A_Time

2 months ago

Fairus4469

Tunggu 6 rasanya baru kutip jika belum kutip

2 months ago

Mynihar Nihar

why ?

6 hours ago

Post a Comment