KLSE (MYR): AZRB (7078)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.225
Today's Change
0.00 (0.00%)
Day's Change
0.215 - 0.225
Trading Volume
588,600
Market Cap
148 Million
NOSH
658 Million
Latest Quarter
30-Jun-2024 [#4]
Announcement Date
29-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
17-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
-31.59% | 120.30%
Revenue | NP to SH
367,159.000 | 88,915.000
RPS | P/RPS
55.82 Cent | 0.40
EPS | P/E | EY
13.52 Cent | 1.66 | 60.08%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.27 | 0.83
QoQ | YoY
35.62% | 206.92%
NP Margin | ROE
23.10% | 50.07%
F.Y. | Ann. Date
30-Jun-2024 | 29-Aug-2024
Latest Audited Result
30-Jun-2024
Announcement Date
30-Oct-2024
Next Audited Result
30-Jun-2025
Est. Ann. Date
30-Oct-2025
Est. Ann. Due Date
27-Dec-2025
Revenue | NP to SH
367,159.000 | 88,915.000
RPS | P/RPS
55.82 Cent | 0.40
EPS | P/E | EY
13.86 Cent | 1.66 | 60.08%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.27 | 0.83
YoY
206.92%
NP Margin | ROE
23.10% | 50.07%
F.Y. | Ann. Date
30-Jun-2024 | 29-Aug-2024
Revenue | NP to SH
367,159.000 | 88,915.000
RPS | P/RPS
55.82 Cent | 0.40
EPS | P/E | EY
13.86 Cent | 1.66 | 60.08%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-21.52% | 206.92%
NP Margin | ROE
23.10% | 50.07%
F.Y. | Ann. Date
30-Jun-2024 | 29-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 367,159 | 367,159 | 367,159 | 388,364 | 722,489 | 846,981 | 1,466,287 | 1,228,590 | 1,228,590 | 960,685 | 1,201,273 | 714,972 | -7.53% | |
PBT | 97,889 | 97,889 | 97,889 | -81,816 | -49,529 | -54,942 | -74,108 | 24,817 | 24,984 | 61,566 | 50,462 | 32,082 | 14.01% | |
Tax | -13,062 | -13,062 | -13,062 | -10,093 | -11,686 | -19,904 | -34,099 | -16,229 | -15,966 | -35,769 | -25,845 | -10,503 | 2.59% | |
NP | 84,827 | 84,827 | 84,827 | -91,909 | -61,215 | -74,846 | -108,207 | 8,588 | 9,018 | 25,797 | 24,617 | 21,579 | 17.46% | |
- | ||||||||||||||
NP to SH | 88,915 | 88,915 | 88,915 | -83,160 | -58,146 | -68,812 | -95,300 | 14,232 | 14,665 | 28,234 | 27,209 | 22,877 | 17.30% | |
- | ||||||||||||||
Tax Rate | 13.34% | 13.34% | 13.34% | - | - | - | - | 65.39% | 63.90% | 58.10% | 51.22% | 32.74% | - | |
Total Cost | 282,332 | 282,332 | 282,332 | 480,273 | 783,704 | 921,827 | 1,574,494 | 1,220,002 | 1,219,572 | 934,888 | 1,176,656 | 693,393 | -10.02% | |
- | ||||||||||||||
Net Worth | 177,590 | 177,590 | 177,590 | 125,600 | 233,258 | 288,658 | 358,858 | 458,520 | 461,731 | 457,025 | 365,723 | 339,914 | -7.35% |
Equity | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 177,590 | 177,590 | 177,590 | 125,600 | 233,258 | 288,658 | 358,858 | 458,520 | 461,731 | 457,025 | 365,723 | 339,914 | -7.35% | |
NOSH | 657,741 | 657,741 | 657,741 | 598,098 | 598,098 | 598,098 | 598,098 | 595,481 | 598,098 | 531,548 | 483,122 | 483,657 | 3.68% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 23.10% | 23.10% | 23.10% | -23.67% | -8.47% | -8.84% | -7.38% | 0.70% | 0.73% | 2.69% | 2.05% | 3.02% | - | |
ROE | 50.07% | 50.07% | 50.07% | -66.21% | -24.93% | -23.84% | -26.56% | 3.10% | 3.18% | 6.18% | 7.44% | 6.73% | - |
Per Share | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 55.82 | 55.82 | 55.82 | 64.93 | 120.80 | 143.78 | 245.16 | 206.32 | 205.42 | 180.73 | 248.65 | 147.83 | -10.82% | |
EPS | 13.86 | 13.52 | 13.86 | -13.90 | -9.72 | -11.51 | -15.93 | 2.39 | 2.74 | 5.46 | 5.62 | 4.73 | 13.47% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.50 | 2.00 | 2.00 | - | |
NAPS | 0.27 | 0.27 | 0.27 | 0.21 | 0.39 | 0.49 | 0.60 | 0.77 | 0.772 | 0.8598 | 0.757 | 0.7028 | -10.63% |
Adjusted Per Share Value based on latest NOSH - 657,741 | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 55.82 | 55.82 | 55.82 | 59.05 | 109.84 | 128.77 | 222.93 | 186.79 | 186.79 | 146.06 | 182.64 | 108.70 | -7.53% | |
EPS | 13.86 | 13.52 | 13.86 | -12.64 | -8.84 | -10.46 | -14.49 | 2.16 | 2.23 | 4.29 | 4.14 | 3.48 | 17.64% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.91 | 1.21 | 1.47 | 1.47 | - | |
NAPS | 0.27 | 0.27 | 0.27 | 0.191 | 0.3546 | 0.4389 | 0.5456 | 0.6971 | 0.702 | 0.6948 | 0.556 | 0.5168 | -7.35% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 28/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 28/06/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | - | |
Price | 0.295 | 0.295 | 0.295 | 0.22 | 0.175 | 0.24 | 0.20 | 0.42 | 0.305 | 0.955 | 0.635 | 0.635 | - | |
P/RPS | 0.53 | 0.53 | 0.53 | 0.34 | 0.14 | 0.17 | 0.08 | 0.20 | 0.15 | 0.53 | 0.26 | 0.43 | 2.48% | |
P/EPS | 2.18 | 2.18 | 2.18 | -1.58 | -1.80 | -2.05 | -1.26 | 17.57 | 12.44 | 17.98 | 11.28 | 13.42 | -19.24% | |
EY | 45.82 | 45.82 | 45.82 | -63.20 | -55.55 | -48.67 | -79.67 | 5.69 | 8.04 | 5.56 | 8.87 | 7.45 | 23.81% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.28 | 1.57 | 3.15 | 3.15 | - | |
P/NAPS | 1.09 | 1.09 | 1.09 | 1.05 | 0.45 | 0.49 | 0.33 | 0.55 | 0.40 | 1.11 | 0.84 | 0.90 | 2.27% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/08/24 | 29/08/24 | 29/08/24 | 30/08/23 | 29/08/22 | 30/09/21 | 27/08/20 | - | 28/02/19 | 28/02/18 | 27/02/17 | 26/02/16 | - | |
Price | 0.25 | 0.25 | 0.25 | 0.24 | 0.175 | 0.25 | 0.245 | 0.00 | 0.445 | 0.785 | 0.685 | 0.59 | - | |
P/RPS | 0.45 | 0.45 | 0.45 | 0.37 | 0.14 | 0.17 | 0.10 | 0.00 | 0.22 | 0.43 | 0.28 | 0.40 | 1.39% | |
P/EPS | 1.85 | 1.85 | 1.85 | -1.73 | -1.80 | -2.14 | -1.54 | 0.00 | 18.15 | 14.78 | 12.16 | 12.47 | -20.09% | |
EY | 54.07 | 54.07 | 54.07 | -57.93 | -55.55 | -46.72 | -65.04 | 0.00 | 5.51 | 6.77 | 8.22 | 8.02 | 25.15% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.25 | 1.91 | 2.92 | 3.39 | - | |
P/NAPS | 0.93 | 0.93 | 0.93 | 1.14 | 0.45 | 0.51 | 0.41 | 0.00 | 0.58 | 0.91 | 0.90 | 0.84 | 1.20% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Heard that Bandar Malaysia , HSR project coming.. I think AZRB will develop KL while ekovest do Johor....... I've seen AzRb construction works is better than MRCB. Just EKVE part due to political tension delayed it ~. Tomorrow we can see 0.5
2024-07-14 23:45
ahmad woke up very early this morning ---we are excited that ahmad decides to step in to tick off those who short his counter---hooray to ahmad and may the force be with you
2024-07-19 09:23
i think their stop loss is at 35 so once price hit 35 this counter will fly sky high and 40 sen is very doable and conservative
2024-07-19 09:41
Just enter this counter today
Hope can go further
Set resistance at 35c 38c 40c first
More government contract coming, budget 2025 coming, prepare your bullet
Cheers
2024-07-19 09:58
this is one hell of a group of pure professional traders...great respect and salute ...no worry 40 sen on the way
2024-07-25 15:30
when is the opening of the highway? no news.. i went see still the same !!! stop work or what?!?!
2024-07-31 15:51
Can consider to collect sum more - construction sector now very much in demand
2024-07-31 18:36
so steep the pullback... now if no bargain hunting set in at 1560 to 1565 i tau pau and go hibernate somewhere
2024-08-05 09:35
Don't you realise the company not providing any update even in their quarterly report? If u visited the place then u will understand better..
2 months ago
Got profit but be careful of right issue call.
Turn Negative bank balances ady
2 months ago
The company should call for right issue to raise more fund to support the highway projects..
1 month ago
I think the company have fund issues.. The longer they drag the more interest and other costs they paid, the lower the share price.
1 month ago
soon 9913 you went to see again? sometimes if you are so worried if still got some profits just sell it.we buy shares to invest and sleep well. or maybe you can call them as investor to enquiry them
1 month ago
Which side of EKVE did u go to see ? Right issue itself won't help them. Need huge investor to heavily invest
4 weeks ago
SG long and cheras mahkota side.. It was scheduled open in Sep 24.
Anyhow I don't think It can be open until Jun 2025
3 weeks ago
Ya I went to mahkota and see , what is Hansongroup cement doing there ? Supplying ekve cements ?
2 weeks ago
Won't have show until next year 2025... First phase . Can try other stocks first only come back here
1 week ago
bbc99
The price reflects what's going on
2024-07-12 15:31