KLSE (MYR): THRIVEN (7889)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.14
Today's Change
-0.005 (3.45%)
Day's Change
0.14 - 0.145
Trading Volume
1,849,700
Market Cap
77 Million
NOSH
547 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
20-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
28-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
110.94% | 110.01%
Revenue | NP to SH
35,866.000 | -25,272.000
RPS | P/RPS
6.56 Cent | 2.13
EPS | P/E | EY
-4.62 Cent | -3.03 | -33.00%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.19 | 0.74
QoQ | YoY
16.18% | 26.91%
NP Margin | ROE
-69.54% | -24.32%
F.Y. | Ann. Date
30-Sep-2024 | 20-Nov-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
90,822.000 | -46,009.000
RPS | P/RPS
16.61 Cent | 0.84
EPS | P/E | EY
-8.41 Cent | -1.66 | -60.09%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.20 | 0.70
YoY
-566.02%
NP Margin | ROE
-52.66% | -42.06%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Revenue | NP to SH
34,842.666 | -11,669.333
RPS | P/RPS
6.37 Cent | 2.20
EPS | P/E | EY
-2.13 Cent | -6.56 | -15.24%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
36.55% | 70.32%
NP Margin | ROE
-30.28% | -11.23%
F.Y. | Ann. Date
30-Sep-2024 | 20-Nov-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 34,842 | 35,866 | 90,822 | 81,035 | 85,880 | 147,036 | 236,408 | 239,079 | 122,870 | 66,969 | 56,810 | 44,680 | 8.19% | |
PBT | -8,992 | -21,341 | -44,006 | -4,694 | -13,485 | 794 | 29,255 | 27,369 | 2,650 | -16,589 | 3,215 | 9,008 | - | |
Tax | -1,557 | -3,600 | -3,819 | -2,840 | -742 | -5,364 | -8,453 | -5,849 | -859 | -111 | -2,839 | -3,421 | 1.22% | |
NP | -10,549 | -24,941 | -47,825 | -7,534 | -14,227 | -4,570 | 20,802 | 21,520 | 1,791 | -16,700 | 376 | 5,587 | - | |
- | ||||||||||||||
NP to SH | -11,669 | -25,272 | -46,009 | -6,908 | -15,940 | -6,288 | 16,938 | 20,395 | 201 | -10,145 | 3,508 | 9,866 | - | |
- | ||||||||||||||
Tax Rate | - | - | - | - | - | 675.57% | 28.89% | 21.37% | 32.42% | - | 88.30% | 37.98% | - | |
Total Cost | 45,391 | 60,807 | 138,647 | 88,569 | 100,107 | 151,606 | 215,606 | 217,559 | 121,079 | 83,669 | 56,434 | 39,093 | 15.09% | |
- | ||||||||||||||
Net Worth | 103,919 | 103,919 | 109,388 | 158,613 | 164,083 | 185,960 | 202,368 | 179,007 | 158,213 | 154,446 | 165,747 | 95,981 | 1.46% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 103,919 | 103,919 | 109,388 | 158,613 | 164,083 | 185,960 | 202,368 | 179,007 | 158,213 | 154,446 | 165,747 | 95,981 | 1.46% | |
NOSH | 546,944 | 546,944 | 546,944 | 546,944 | 546,944 | 546,944 | 546,942 | 497,242 | 376,699 | 376,699 | 376,699 | 228,527 | 10.17% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -30.28% | -69.54% | -52.66% | -9.30% | -16.57% | -3.11% | 8.80% | 9.00% | 1.46% | -24.94% | 0.66% | 12.50% | - | |
ROE | -11.23% | -24.32% | -42.06% | -4.36% | -9.71% | -3.38% | 8.37% | 11.39% | 0.13% | -6.57% | 2.12% | 10.28% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 6.37 | 6.56 | 16.61 | 14.82 | 15.70 | 26.88 | 43.22 | 48.08 | 32.62 | 17.78 | 15.08 | 19.55 | -1.79% | |
EPS | -2.13 | -4.62 | -8.41 | -1.26 | -2.91 | -1.15 | 3.14 | 4.10 | 0.05 | -2.69 | 0.97 | 2.88 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.19 | 0.19 | 0.20 | 0.29 | 0.30 | 0.34 | 0.37 | 0.36 | 0.42 | 0.41 | 0.44 | 0.42 | -7.90% |
Adjusted Per Share Value based on latest NOSH - 546,944 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 6.37 | 6.56 | 16.61 | 14.82 | 15.70 | 26.88 | 43.22 | 43.71 | 22.46 | 12.24 | 10.39 | 8.17 | 8.19% | |
EPS | -2.13 | -4.62 | -8.41 | -1.26 | -2.91 | -1.15 | 3.10 | 3.73 | 0.04 | -1.85 | 0.64 | 1.80 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.19 | 0.19 | 0.20 | 0.29 | 0.30 | 0.34 | 0.37 | 0.3273 | 0.2893 | 0.2824 | 0.303 | 0.1755 | 1.46% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 0.14 | 0.14 | 0.105 | 0.095 | 0.145 | 0.205 | 0.185 | 0.19 | 0.215 | 0.17 | 0.395 | 0.39 | - | |
P/RPS | 2.20 | 2.13 | 0.63 | 0.64 | 0.92 | 0.76 | 0.43 | 0.40 | 0.66 | 0.96 | 2.62 | 1.99 | -11.98% | |
P/EPS | -6.56 | -3.03 | -1.25 | -7.52 | -4.98 | -17.83 | 5.97 | 4.63 | 402.94 | -6.31 | 42.42 | 9.03 | - | |
EY | -15.24 | -33.00 | -80.11 | -13.29 | -20.10 | -5.61 | 16.74 | 21.59 | 0.25 | -15.84 | 2.36 | 11.07 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.74 | 0.74 | 0.53 | 0.33 | 0.48 | 0.60 | 0.50 | 0.53 | 0.51 | 0.41 | 0.90 | 0.93 | -6.05% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 20/11/24 | 20/11/24 | 29/02/24 | 22/02/23 | 25/02/22 | 25/02/21 | 21/02/20 | 28/02/19 | 28/02/18 | 24/02/17 | 23/02/16 | 16/02/15 | - | |
Price | 0.13 | 0.13 | 0.105 | 0.11 | 0.145 | 0.19 | 0.20 | 0.205 | 0.20 | 0.21 | 0.34 | 0.42 | - | |
P/RPS | 2.04 | 1.98 | 0.63 | 0.74 | 0.92 | 0.71 | 0.46 | 0.43 | 0.61 | 1.18 | 2.25 | 2.15 | -12.74% | |
P/EPS | -6.09 | -2.81 | -1.25 | -8.71 | -4.98 | -16.53 | 6.46 | 5.00 | 374.83 | -7.80 | 36.51 | 9.73 | - | |
EY | -16.41 | -35.54 | -80.11 | -11.48 | -20.10 | -6.05 | 15.48 | 20.01 | 0.27 | -12.82 | 2.74 | 10.28 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.68 | 0.68 | 0.53 | 0.38 | 0.48 | 0.56 | 0.54 | 0.57 | 0.48 | 0.51 | 0.77 | 1.00 | -6.80% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
break resistant 0.20 on 5/11/2020.volume not so strong. mybe wait strong catalyst
2020-11-05 23:30
Other construction companies are shooting up but Muhyiddin son's company is not, weird....
2020-12-04 10:37
HOC extend more half year ..........
2021 Q3 and Q4 Property Sales still can expect up up up............
2021-06-01 02:29
abah appointed ismail sabri...tomorrow see this thriven skyrocket or not. 52w high at 0.25
2021-07-07 17:42
read this https://www.theedgemarkets.com/article/unanimous-cabinet-support-muhyiddin-pm
2021-07-14 18:54
Cancel then buy back 50k when got people sell at 0.160, last 10min q 0.160 8.8k got at 0.155
2021-10-15 19:15
THRIVEN GLOBAL BERHAD ("THRIVEN" or "THE COMPANY")
- Acceptance of Banking Facility of up to RM12,000,000.00 granted by Kenanga Investment Bank Berhad
2021-10-15 19:16
lowest ever price and stoch oversold. pun ade lg yg throw and cutlost. hmmm takde player willing to buy ke
2022-12-14 08:02
Mungkin saham Thriven akan naik sebagaimana SHH Resources kroni midin kena sprm.
4 Dalang Syarikat korporat beri rasuah Muhyiddin RM 427.5 juta
https://thecorporatesecret.com/blog/2023/03/11/4-dalang-syarikat-korporat-beri-rasuah-muhyiddin-rm-427-5-juta/
2023-03-11 19:00
Rasuah RM400 ribu tidak reman Fakhri anak Muhyiddin, SPRM tangkap 4 individu termasuk adik Adlan Berhan
https://thecorporatesecret.com/blog/2023/03/12/rasuah-rm400-ribu-tidak-reman-fakhri-anak-muhyiddin-sprm-tangkap-4-individu-termasuk-adik-adlan-berhan/
2023-03-13 00:56
Eden will shoot up also….Fakhri is with JL to create something Big hopefully…
2024-03-07 09:32
maxstore769
Post removed.Why?
2020-11-05 11:18