GREATER BAY HOLDINGS BERHAD

KLSE (MYR): GBAY (9148)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.64

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 32,782 22,682 25,806 29,019 24,161 23,505 22,672 25,418 24,907 27,154 26,024 24,611 0.52%
PBT 392 -5,100 -1,959 -1,664 -1,446 789 -226 1,201 1,379 3,621 3,628 2,873 -
Tax -70 289 297 -44 347 -172 83 -156 -203 -741 -838 -856 -
NP 322 -4,811 -1,662 -1,708 -1,099 617 -143 1,045 1,176 2,880 2,790 2,017 -
-
NP to SH 322 -4,811 -1,662 -1,739 -1,076 617 -143 1,045 1,176 2,880 2,790 2,017 -
-
Tax Rate 17.86% - - - - 21.80% - 12.99% 14.72% 20.46% 23.10% 29.79% -
Total Cost 32,460 27,493 27,468 30,727 25,260 22,888 22,815 24,373 23,731 24,274 23,234 22,594 2.19%
-
Net Worth 28,474 28,474 28,474 29,433 3,631 29,814 29,241 29,814 30,196 31,343 30,766 30,207 -0.65%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - 1,528 2,293 2,293 2,293 2,294 -
Div Payout % - - - - - - - 146.31% 195.02% 79.63% 82.19% 113.74% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 28,474 28,474 28,474 29,433 3,631 29,814 29,241 29,814 30,196 31,343 30,766 30,207 -0.65%
NOSH 82,017 82,017 82,017 82,017 20,504 20,504 20,504 20,504 20,504 20,504 19,109 19,118 17.55%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 0.98% -21.21% -6.44% -5.89% -4.55% 2.62% -0.63% 4.11% 4.72% 10.61% 10.72% 8.20% -
ROE 1.13% -16.90% -5.84% -5.91% -29.63% 2.07% -0.49% 3.50% 3.89% 9.19% 9.07% 6.68% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 40.30 27.88 31.72 36.28 126.42 122.99 118.63 132.99 130.32 142.08 136.18 128.73 -14.40%
EPS 0.40 -5.91 -2.04 -2.14 -5.75 3.23 -0.75 5.47 6.15 15.07 14.60 10.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.00 12.00 12.00 12.00 12.00 -
NAPS 0.35 0.35 0.35 0.368 0.19 1.56 1.53 1.56 1.58 1.64 1.61 1.58 -15.41%
Adjusted Per Share Value based on latest NOSH - 82,017
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 39.97 27.66 31.46 35.38 29.46 28.66 27.64 30.99 30.37 33.11 31.73 30.01 0.52%
EPS 0.39 -5.87 -2.03 -2.12 -1.31 0.75 -0.17 1.27 1.43 3.51 3.40 2.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.86 2.80 2.80 2.80 2.80 -
NAPS 0.3472 0.3472 0.3472 0.3589 0.0443 0.3635 0.3565 0.3635 0.3682 0.3822 0.3751 0.3683 -0.65%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/06/24 28/06/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.695 0.695 0.635 0.66 2.60 2.25 2.28 1.94 2.02 2.24 2.28 2.14 -
P/RPS 1.72 2.49 2.00 1.82 2.06 1.83 1.92 1.46 1.55 1.58 1.67 1.66 2.09%
P/EPS 175.60 -11.75 -31.08 -30.36 -46.18 69.70 -304.72 35.48 32.83 14.86 15.62 20.28 -
EY 0.57 -8.51 -3.22 -3.29 -2.17 1.43 -0.33 2.82 3.05 6.73 6.40 4.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.12 5.94 5.36 5.26 5.61 -
P/NAPS 1.99 1.99 1.81 1.79 13.68 1.44 1.49 1.24 1.28 1.37 1.42 1.35 3.30%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 22/08/24 22/08/24 28/02/24 24/02/23 24/02/22 23/03/21 27/02/20 28/02/19 28/02/18 27/02/17 25/02/16 26/02/15 -
Price 0.69 0.69 0.625 0.67 2.65 0.00 2.27 1.92 1.92 2.25 2.30 2.18 -
P/RPS 1.71 2.47 1.97 1.85 2.10 0.00 1.91 1.44 1.47 1.58 1.69 1.69 1.71%
P/EPS 174.33 -11.67 -30.59 -30.81 -47.07 0.00 -303.39 35.11 31.20 14.93 15.75 20.66 -
EY 0.57 -8.57 -3.27 -3.25 -2.12 0.00 -0.33 2.85 3.20 6.70 6.35 4.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.17 6.25 5.33 5.22 5.50 -
P/NAPS 1.97 1.97 1.79 1.82 13.95 0.00 1.48 1.23 1.22 1.37 1.43 1.38 2.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
4 people like this. Showing 50 of 75 comments

Seabiscuit

Hi AK $$.....We were in Uzma chat forum before. Just check my previous comment here. We did communicate. How are you AK $$?

2015-11-20 08:04

Seabiscuit

Advpkg looking good this morning!!!

2015-11-23 12:38

Kawan Tsong

sui sui boh chao zui....2 moro 1 more time

2015-11-23 17:17

AK $$

Hi Seabiscuit. I am good. Hope you are well too.Good to see you here. What do you think of this counter.

2015-11-23 18:53

spectre007

Not many sellers.. tomorrow will fly round 2

2015-11-24 00:11

Seabiscuit

Hello AK$$.... I m ok. Nice to hear from you. Advpkg Bhd is a long term stock. I foresee a few scenario. 1st and foremost..some sort of a corporate proposal to increase its share base. 2nd.. a reward to shareholders via bonus issue to enlarge its base. 3rd... taken private and capital repayment. Last but not least a "target for takeover"!!! But no matter what this is a good defensive stock to hold in our portfolio!!!

2015-11-24 02:30

AK $$

Hi Seabiscuit, good to find you back in this forum. I thought you left after making from Uzma and Pesona. As for Advpkg, I am thinking 1 & 2 may be possible (like Uzma). I think going private will be when there is threat of takeover. What else are you looking at now.

2015-11-24 04:58

Seabiscuit

AK$$...nothing much except Advpkg. Harder n harder to get valuation from stocks.Will update if any.

2015-11-24 10:45

Seabiscuit

Advpkg turnover kind of on the high side.Something brewing??? Its share price holding well today despite after the good run yesterday.If tmw volume picks up again with share price on the positive,this sleeping giant is awakening!!!!

2015-11-24 19:33

AK $$

i wonder if it is a tightly controlled stock.

2015-11-24 20:35

AK $$

Seabiscuit, KESM is probably another giant that has awaken

2015-11-24 20:36

Seabiscuit

AK$$$...Advpkg indeed a very tightly held stock. Furthermore a very smallish capital base stock.Abt 20.1 million shares

2015-11-25 17:12

Seabiscuit

Advpkg no show today. Volume done back down substantially.Lets wait and see.

2015-11-25 17:14

Seabiscuit

AK$$....I will take note of KESM. Thanks

2015-11-25 17:15

AK $$

Seabiscuit :}

2015-11-25 18:53

Seabiscuit

Advpkg has proposed a single tier interim dividend of 6%

2015-11-26 16:56

spectre007

Finally got ex date... 6% is good

2015-12-10 20:57

spectre007

Coming?

2016-01-11 09:41

cutie

why no people here interested in this counter? It has only 20 million shares. It is cash rich and pays good dividend every year and business is also very steady yearly. If it wants to move up, it is easy as it wont take high volume to move it up.

2016-05-22 15:32

hariharisaham

Saya ada minat....kikiki

2016-07-20 08:54

hariharisaham

slowly n steady...hihihi

2016-08-01 09:07

hariharisaham

sudah 4 hari tiada Vol

2016-08-05 17:04

AK $$

this is another counter waiting to break

2016-08-16 19:17

cutie

big leap...crossed 250 resistance. big payout???

2016-09-01 11:52

cutie

limit up??? not much people have this share.

2016-09-01 12:01

hariharisaham

Wow...apa jadi...good news?

2016-09-02 11:44

justanoob

Just a prank

2016-09-06 09:55

Ckk2266

Pump & dump

2016-09-06 19:34

hariharisaham

roller coaster tycoon...menankutkan org..:p

2016-09-07 10:19

frleong2005

Not much movement in this counter. Hope they pay better dividend.

2017-02-15 17:24

hariharisaham

dividend? when?

2017-02-17 14:22

dnks88

Coma stock

2017-03-22 11:04

Olga

special packaging until coma.. hehe

2017-05-30 19:28

Syndicates

com........a

2019-11-29 12:10

Syndicates

,

2019-11-29 12:10

Zachmars

bad bad bad

2020-03-13 11:06

Zachmars

jump to sea

2020-03-18 13:05

Zachmars

0

2020-03-19 12:59

Zachmars

0

2020-03-25 13:26

VivaForeVerR

good time to accumulate. This quarter result should be awesome

2020-03-25 15:22

mf

Oil falls, June WTI leads losses on storage fears

2020-04-27 14:23

dompeilee

The lowest float in all of Bursa...could be the next limit up candidate!

2021-02-15 14:09

aa1234

Good stock for long term

2021-06-04 10:15

aa1234

Wait for bonus issue

2021-06-04 10:15

Heavy987

Good volume today

2021-07-12 11:42

Belize828

Need advice..worth going in now?

2021-07-13 16:05

NatsukoMishima

Small nosh but no syndicate interested in this stock !

2021-07-30 21:05

awesome20

2021 was their best

2022-04-05 19:56

Dehcomic01

When you compare the ROE for Advance with those of New Toyo and Tien Wah Press, you will see that the ROE for all has been declining since 2011. It is a tough sector. New Toyo seems to deliver better returns. Looking at Tien Wah is not realistic as this is controlled by New Toyo. Refer to https://www.malaysiastock.biz/Blog/BlogArticle.aspx?tid=26870

2023-08-12 09:14

RepcoLow2

Dehcomic01....The smartest promoter because he wants to sell his stock (Toyo/Canone).
He is good at twisting other stocks.

2023-08-29 11:01

Post a Comment