[SCOMNET] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 42.47%
YoY- -1.03%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 17,102 16,968 32,925 35,281 32,712 30,428 37,790 -41.08%
PBT -512 -3,352 -2,304 -654 -1,138 -5,516 -1,159 -42.02%
Tax 0 0 -37 0 0 0 -427 -
NP -512 -3,352 -2,341 -654 -1,138 -5,516 -1,586 -52.97%
-
NP to SH -512 -3,352 -2,341 -654 -1,138 -5,516 -1,586 -52.97%
-
Tax Rate - - - - - - - -
Total Cost 17,614 20,320 35,266 35,935 33,850 35,944 39,376 -41.53%
-
Net Worth 32,581 34,505 34,182 36,824 37,108 36,289 36,600 -7.46%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 32,581 34,505 34,182 36,824 37,108 36,289 36,600 -7.46%
NOSH 232,727 246,470 244,158 245,499 247,391 241,929 244,000 -3.10%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -2.99% -19.75% -7.11% -1.86% -3.48% -18.13% -4.20% -
ROE -1.57% -9.71% -6.85% -1.78% -3.07% -15.20% -4.33% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 7.35 6.88 13.49 14.37 13.22 12.58 15.49 -39.19%
EPS -0.22 -1.36 -0.96 -0.27 -0.46 -2.28 -0.65 -51.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.15 0.15 0.15 0.15 -4.49%
Adjusted Per Share Value based on latest NOSH - 260,000
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 1.99 1.97 3.83 4.10 3.80 3.54 4.39 -41.01%
EPS -0.06 -0.39 -0.27 -0.08 -0.13 -0.64 -0.18 -51.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0379 0.0401 0.0397 0.0428 0.0431 0.0422 0.0425 -7.35%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.08 0.09 0.09 0.12 0.14 0.17 0.16 -
P/RPS 1.09 1.31 0.67 0.84 1.06 1.35 1.03 3.85%
P/EPS -36.36 -6.62 -9.39 -45.00 -30.43 -7.46 -24.62 29.71%
EY -2.75 -15.11 -10.65 -2.22 -3.29 -13.41 -4.06 -22.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.64 0.64 0.80 0.93 1.13 1.07 -34.31%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 27/05/09 27/02/09 27/11/08 27/08/08 27/05/08 28/02/08 -
Price 0.09 0.08 0.07 0.11 0.12 0.12 0.16 -
P/RPS 1.22 1.16 0.52 0.77 0.91 0.95 1.03 11.95%
P/EPS -40.91 -5.88 -7.30 -41.25 -26.09 -5.26 -24.62 40.33%
EY -2.44 -17.00 -13.70 -2.42 -3.83 -19.00 -4.06 -28.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.57 0.50 0.73 0.80 0.80 1.07 -29.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment